[KHSB] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Announcement Date
07-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -43.24%
YoY- -87.27%
Quarter Report
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 83,906 79,630 93,212 63,525 40,802 33,344 9,372 330.58%
PBT -30,905 -44,508 -11,508 4,953 1,969 -8,606 -13,452 74.02%
Tax 30,905 44,508 11,508 -3,920 -149 8,606 13,452 74.02%
NP 0 0 0 1,033 1,820 0 0 -
-
NP to SH -28,606 -44,314 0 1,033 1,820 -8,374 -13,332 66.27%
-
Tax Rate - - - 79.14% 7.57% - - -
Total Cost 83,906 79,630 93,212 62,492 38,982 33,344 9,372 330.58%
-
Net Worth 176,391 175,239 185,940 18,869,466 20,785,226 19,487,493 19,474,243 -95.64%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 176,391 175,239 185,940 18,869,466 20,785,226 19,487,493 19,474,243 -95.64%
NOSH 119,994 120,027 114,777 114,777 124,090 119,628 119,035 0.53%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 0.00% 0.00% 0.00% 1.63% 4.46% 0.00% 0.00% -
ROE -16.22% -25.29% 0.00% 0.01% 0.01% -0.04% -0.07% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 69.93 66.34 81.21 55.35 32.88 27.87 7.87 328.43%
EPS -23.84 -36.92 -8.20 0.90 1.47 -7.00 -11.20 65.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.47 1.46 1.62 164.40 167.50 162.90 163.60 -95.66%
Adjusted Per Share Value based on latest NOSH - 110,666
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 18.60 17.65 20.66 14.08 9.04 7.39 2.08 330.25%
EPS -6.34 -9.82 -8.20 0.23 0.40 -1.86 -2.95 66.45%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.391 0.3884 0.4121 41.8231 46.0693 43.193 43.1636 -95.64%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 09/01/02 30/08/01 31/07/01 07/03/01 29/11/00 30/08/00 10/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment