[KENANGA] YoY Quarter Result on 30-Sep-2003 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 177.14%
YoY- 271.19%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 29,438 22,839 26,833 47,851 16,842 29,324 11,121 17.60%
PBT 5,221 7,556 15,482 14,121 -662 -1,716 1,236 27.12%
Tax -1,193 -5,744 -5,484 -1,597 4,036 2,656 -1,236 -0.58%
NP 4,028 1,812 9,998 12,524 3,374 940 0 -
-
NP to SH 3,523 1,607 9,998 12,524 3,374 940 -446 -
-
Tax Rate 22.85% 76.02% 35.42% 11.31% - - 100.00% -
Total Cost 25,410 21,027 16,835 35,327 13,468 28,384 11,121 14.75%
-
Net Worth 577,200 605,303 695,485 656,615 620,253 538,149 611,019 -0.94%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 577,200 605,303 695,485 656,615 620,253 538,149 611,019 -0.94%
NOSH 577,200 535,666 624,874 596,380 562,333 469,999 445,999 4.38%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 13.68% 7.93% 37.26% 26.17% 20.03% 3.21% 0.00% -
ROE 0.61% 0.27% 1.44% 1.91% 0.54% 0.17% -0.07% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 5.10 4.26 4.29 8.02 3.00 6.24 2.49 12.68%
EPS 0.60 0.30 1.60 2.10 0.60 0.20 -0.10 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.13 1.113 1.101 1.103 1.145 1.37 -5.10%
Adjusted Per Share Value based on latest NOSH - 596,380
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 4.05 3.14 3.69 6.58 2.32 4.03 1.53 17.60%
EPS 0.48 0.22 1.38 1.72 0.46 0.13 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7942 0.8329 0.957 0.9035 0.8534 0.7405 0.8407 -0.94%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.58 0.54 0.82 1.04 1.01 0.99 1.58 -
P/RPS 11.37 12.67 19.10 12.96 33.72 15.87 63.36 -24.88%
P/EPS 95.03 180.00 51.25 49.52 168.33 495.00 -1,580.00 -
EY 1.05 0.56 1.95 2.02 0.59 0.20 -0.06 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.74 0.94 0.92 0.86 1.15 -10.77%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 13/11/01 28/11/00 -
Price 0.71 0.52 0.81 1.06 0.87 1.03 1.50 -
P/RPS 13.92 12.20 18.86 13.21 29.05 16.51 60.16 -21.63%
P/EPS 116.32 173.33 50.63 50.48 145.00 515.00 -1,500.00 -
EY 0.86 0.58 1.98 1.98 0.69 0.19 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.73 0.96 0.79 0.90 1.09 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment