[KENANGA] YoY Quarter Result on 30-Sep-2005 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
16-Nov-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Sep-2005 [#3]
Profit Trend
QoQ- 108.52%
YoY- -83.93%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Revenue 40,494 79,312 29,438 22,839 26,833 47,851 16,842 15.72%
PBT -58,346 20,197 5,221 7,556 15,482 14,121 -662 110.81%
Tax 16,939 -1,064 -1,193 -5,744 -5,484 -1,597 4,036 26.97%
NP -41,407 19,133 4,028 1,812 9,998 12,524 3,374 -
-
NP to SH -41,950 18,419 3,523 1,607 9,998 12,524 3,374 -
-
Tax Rate - 5.27% 22.85% 76.02% 35.42% 11.31% - -
Total Cost 81,901 60,179 25,410 21,027 16,835 35,327 13,468 35.06%
-
Net Worth 790,362 841,134 577,200 605,303 695,485 656,615 620,253 4.11%
Dividend
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Net Worth 790,362 841,134 577,200 605,303 695,485 656,615 620,253 4.11%
NOSH 607,971 613,966 577,200 535,666 624,874 596,380 562,333 1.30%
Ratio Analysis
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
NP Margin -102.25% 24.12% 13.68% 7.93% 37.26% 26.17% 20.03% -
ROE -5.31% 2.19% 0.61% 0.27% 1.44% 1.91% 0.54% -
Per Share
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 6.66 12.92 5.10 4.26 4.29 8.02 3.00 14.20%
EPS -6.90 3.00 0.60 0.30 1.60 2.10 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.37 1.00 1.13 1.113 1.101 1.103 2.77%
Adjusted Per Share Value based on latest NOSH - 535,666
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
RPS 5.57 10.91 4.05 3.14 3.69 6.58 2.32 15.70%
EPS -5.77 2.53 0.48 0.22 1.38 1.72 0.46 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0875 1.1574 0.7942 0.8329 0.957 0.9035 0.8534 4.11%
Price Multiplier on Financial Quarter End Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 -
Price 0.57 1.03 0.58 0.54 0.82 1.04 1.01 -
P/RPS 8.56 7.97 11.37 12.67 19.10 12.96 33.72 -20.41%
P/EPS -8.26 34.33 95.03 180.00 51.25 49.52 168.33 -
EY -12.11 2.91 1.05 0.56 1.95 2.02 0.59 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.75 0.58 0.48 0.74 0.94 0.92 -11.55%
Price Multiplier on Announcement Date
30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 CAGR
Date 19/12/08 22/11/07 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 -
Price 0.43 1.00 0.71 0.52 0.81 1.06 0.87 -
P/RPS 6.46 7.74 13.92 12.20 18.86 13.21 29.05 -22.14%
P/EPS -6.23 33.33 116.32 173.33 50.63 50.48 145.00 -
EY -16.05 3.00 0.86 0.58 1.98 1.98 0.69 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.73 0.71 0.46 0.73 0.96 0.79 -13.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment