[KENANGA] YoY Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 13762.64%
YoY- 138.36%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Revenue 94,811 79,108 109,437 85,034 77,410 45,111 110,868 -2.57%
PBT 23,864 -6,313 31,019 15,474 4,347 -13,921 77,191 -17.76%
Tax -6,593 2,141 -11,901 -3,041 869 13,921 -24,965 -19.89%
NP 17,271 -4,172 19,118 12,433 5,216 0 52,226 -16.83%
-
NP to SH 16,173 -4,714 19,118 12,433 5,216 -15,819 52,226 -17.73%
-
Tax Rate 27.63% - 38.37% 19.65% -19.99% - 32.34% -
Total Cost 77,540 83,280 90,319 72,601 72,194 45,111 58,642 4.76%
-
Net Worth 608,347 665,852 686,397 684,436 639,249 548,871 622,170 -0.37%
Dividend
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Net Worth 608,347 665,852 686,397 684,436 639,249 548,871 622,170 -0.37%
NOSH 608,347 589,249 616,709 621,650 579,555 479,363 454,139 4.99%
Ratio Analysis
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
NP Margin 18.22% -5.27% 17.47% 14.62% 6.74% 0.00% 47.11% -
ROE 2.66% -0.71% 2.79% 1.82% 0.82% -2.88% 8.39% -
Per Share
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 15.58 13.43 17.75 13.68 13.36 9.41 24.41 -7.20%
EPS 2.60 -0.80 3.10 2.00 0.90 -3.30 11.50 -21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.13 1.113 1.101 1.103 1.145 1.37 -5.10%
Adjusted Per Share Value based on latest NOSH - 596,380
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
RPS 13.05 10.88 15.06 11.70 10.65 6.21 15.25 -2.56%
EPS 2.23 -0.65 2.63 1.71 0.72 -2.18 7.19 -17.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8371 0.9162 0.9445 0.9418 0.8796 0.7552 0.8561 -0.37%
Price Multiplier on Financial Quarter End Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 29/09/00 -
Price 0.58 0.54 0.82 1.04 1.01 0.99 1.58 -
P/RPS 3.72 4.02 4.62 7.60 7.56 10.52 6.47 -8.80%
P/EPS 21.82 -67.50 26.45 52.00 112.22 -30.00 13.74 8.00%
EY 4.58 -1.48 3.78 1.92 0.89 -3.33 7.28 -7.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.48 0.74 0.94 0.92 0.86 1.15 -10.77%
Price Multiplier on Announcement Date
30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 30/09/00 CAGR
Date 30/11/06 16/11/05 29/11/04 19/11/03 20/11/02 13/11/01 28/11/00 -
Price 0.71 0.52 0.81 1.06 0.87 1.03 1.50 -
P/RPS 4.56 3.87 4.56 7.75 6.51 10.95 6.14 -4.83%
P/EPS 26.71 -65.00 26.13 53.00 96.67 -31.21 13.04 12.68%
EY 3.74 -1.54 3.83 1.89 1.03 -3.20 7.67 -11.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.46 0.73 0.96 0.79 0.90 1.09 -6.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment