[KENANGA] QoQ Cumulative Quarter Result on 30-Sep-2003 [#3]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
19-Nov-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Sep-2003 [#3]
Profit Trend
QoQ- 13762.64%
YoY- 138.36%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Cumulative Result
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Revenue 82,604 51,485 138,656 85,034 37,183 15,836 90,710 -6.05%
PBT 15,537 16,663 7,189 15,474 1,353 -4,094 1,022 514.70%
Tax -6,418 -5,361 -162 -3,041 -1,444 -516 816 -
NP 9,119 11,302 7,027 12,433 -91 -4,610 1,838 191.17%
-
NP to SH 9,119 11,302 7,027 12,433 -91 -4,610 1,838 191.17%
-
Tax Rate 41.31% 32.17% 2.25% 19.65% 106.73% - -79.84% -
Total Cost 73,485 40,183 131,629 72,601 37,274 20,446 88,872 -11.91%
-
Net Worth 665,687 698,840 643,545 684,436 634,451 629,841 673,320 -0.75%
Dividend
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Div - - - - - - 18,379 -
Div Payout % - - - - - - 1,000.00% -
Equity
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Net Worth 665,687 698,840 643,545 684,436 634,451 629,841 673,320 -0.75%
NOSH 607,933 627,888 588,249 621,650 576,249 576,249 612,666 -0.51%
Ratio Analysis
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
NP Margin 11.04% 21.95% 5.07% 14.62% -0.24% -29.11% 2.03% -
ROE 1.37% 1.62% 1.09% 1.82% -0.01% -0.73% 0.27% -
Per Share
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 13.59 8.20 23.57 13.68 6.45 2.75 14.81 -5.57%
EPS 1.50 1.80 1.20 2.00 0.00 -0.80 0.30 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 1.095 1.113 1.094 1.101 1.101 1.093 1.099 -0.24%
Adjusted Per Share Value based on latest NOSH - 596,380
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
RPS 11.37 7.08 19.08 11.70 5.12 2.18 12.48 -6.02%
EPS 1.25 1.56 0.97 1.71 -0.01 -0.63 0.25 192.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.53 -
NAPS 0.916 0.9616 0.8855 0.9418 0.873 0.8666 0.9265 -0.75%
Price Multiplier on Financial Quarter End Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 -
Price 0.89 1.14 1.02 1.04 0.85 0.69 0.70 -
P/RPS 6.55 13.90 4.33 7.60 13.17 25.11 4.73 24.26%
P/EPS 59.33 63.33 85.39 52.00 -5,382.56 -86.25 233.33 -59.89%
EY 1.69 1.58 1.17 1.92 -0.02 -1.16 0.43 149.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.29 -
P/NAPS 0.81 1.02 0.93 0.94 0.77 0.63 0.64 17.02%
Price Multiplier on Announcement Date
30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 31/03/03 31/12/02 CAGR
Date 11/08/04 22/04/04 25/02/04 19/11/03 19/08/03 07/05/03 27/02/03 -
Price 0.84 1.09 1.22 1.06 1.01 0.73 0.70 -
P/RPS 6.18 13.29 5.18 7.75 15.65 26.56 4.73 19.53%
P/EPS 56.00 60.56 102.13 53.00 -6,395.74 -91.25 233.33 -61.41%
EY 1.79 1.65 0.98 1.89 -0.02 -1.10 0.43 159.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.29 -
P/NAPS 0.77 0.98 1.12 0.96 0.92 0.67 0.64 13.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment