[KENANGA] YoY Quarter Result on 31-Dec-2017 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Dec-2017 [#4]
Profit Trend
QoQ- 130.9%
YoY- 567.11%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 276,815 165,713 171,368 182,229 138,410 162,116 153,698 10.29%
PBT 53,082 14,434 -9,418 16,778 3,272 22,148 8,006 37.02%
Tax -13,746 -5,727 -3,019 -4,263 -1,413 -4,276 -5,461 16.61%
NP 39,336 8,707 -12,437 12,515 1,859 17,872 2,545 57.76%
-
NP to SH 39,291 8,707 -12,437 12,515 1,876 17,550 2,261 60.87%
-
Tax Rate 25.90% 39.68% - 25.41% 43.18% 19.31% 68.21% -
Total Cost 237,479 157,006 183,805 169,714 136,551 144,244 151,153 7.81%
-
Net Worth 1,011,397 901,306 861,965 888,732 908,188 857,480 853,345 2.86%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,011,397 901,306 861,965 888,732 908,188 857,480 853,345 2.86%
NOSH 722,741 722,741 722,741 722,546 722,546 726,678 729,354 -0.15%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 14.21% 5.25% -7.26% 6.87% 1.34% 11.02% 1.66% -
ROE 3.88% 0.97% -1.44% 1.41% 0.21% 2.05% 0.26% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 38.86 23.72 24.06 25.22 18.75 22.31 21.07 10.73%
EPS 5.56 1.25 -1.75 1.73 0.25 2.43 0.31 61.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.42 1.29 1.21 1.23 1.23 1.18 1.17 3.27%
Adjusted Per Share Value based on latest NOSH - 722,546
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 38.09 22.80 23.58 25.07 19.04 22.31 21.15 10.29%
EPS 5.41 1.20 -1.71 1.72 0.26 2.41 0.31 60.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3916 1.2402 1.186 1.2229 1.2496 1.1799 1.1742 2.86%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.95 0.45 0.60 0.545 0.44 0.535 0.60 -
P/RPS 2.44 1.90 2.49 2.16 2.35 2.40 2.85 -2.55%
P/EPS 17.22 36.11 -34.37 31.47 173.18 22.15 193.55 -33.16%
EY 5.81 2.77 -2.91 3.18 0.58 4.51 0.52 49.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.35 0.50 0.44 0.36 0.45 0.51 4.64%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 26/02/15 -
Price 1.90 0.425 0.575 0.60 0.53 0.50 0.64 -
P/RPS 4.89 1.79 2.39 2.38 2.83 2.24 3.04 8.23%
P/EPS 34.44 34.10 -32.93 34.64 208.60 20.70 206.45 -25.78%
EY 2.90 2.93 -3.04 2.89 0.48 4.83 0.48 34.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.33 0.48 0.49 0.43 0.42 0.55 15.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment