[KENANGA] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[KENANGA] KENANGA INVESTMENT BANK BERHAD
Announcement Date
28-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- -314.73%
YoY- -199.38%
Quarter Report
Latest QR
Upcoming QR
KENANGA's Result
KENANGA's Financial Summary
View:
Show?
Quarter Result
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Revenue 226,083 276,815 165,713 171,368 182,229 138,410 162,116 5.69%
PBT 41,644 53,082 14,434 -9,418 16,778 3,272 22,148 11.08%
Tax -9,336 -13,746 -5,727 -3,019 -4,263 -1,413 -4,276 13.88%
NP 32,308 39,336 8,707 -12,437 12,515 1,859 17,872 10.36%
-
NP to SH 32,217 39,291 8,707 -12,437 12,515 1,876 17,550 10.64%
-
Tax Rate 22.42% 25.90% 39.68% - 25.41% 43.18% 19.31% -
Total Cost 193,775 237,479 157,006 183,805 169,714 136,551 144,244 5.03%
-
Net Worth 1,056,674 1,011,397 901,306 861,965 888,732 908,188 857,480 3.53%
Dividend
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Net Worth 1,056,674 1,011,397 901,306 861,965 888,732 908,188 857,480 3.53%
NOSH 735,762 722,741 722,741 722,741 722,546 722,546 726,678 0.20%
Ratio Analysis
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
NP Margin 14.29% 14.21% 5.25% -7.26% 6.87% 1.34% 11.02% -
ROE 3.05% 3.88% 0.97% -1.44% 1.41% 0.21% 2.05% -
Per Share
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 31.02 38.86 23.72 24.06 25.22 18.75 22.31 5.64%
EPS 4.42 5.56 1.25 -1.75 1.73 0.25 2.43 10.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.45 1.42 1.29 1.21 1.23 1.23 1.18 3.49%
Adjusted Per Share Value based on latest NOSH - 722,741
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
RPS 31.11 38.09 22.80 23.58 25.07 19.04 22.31 5.69%
EPS 4.43 5.41 1.20 -1.71 1.72 0.26 2.41 10.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4539 1.3916 1.2402 1.186 1.2229 1.2496 1.1799 3.53%
Price Multiplier on Financial Quarter End Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 31/12/21 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 -
Price 1.17 0.95 0.45 0.60 0.545 0.44 0.535 -
P/RPS 3.77 2.44 1.90 2.49 2.16 2.35 2.40 7.80%
P/EPS 26.47 17.22 36.11 -34.37 31.47 173.18 22.15 3.01%
EY 3.78 5.81 2.77 -2.91 3.18 0.58 4.51 -2.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.81 0.67 0.35 0.50 0.44 0.36 0.45 10.28%
Price Multiplier on Announcement Date
31/12/21 31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 CAGR
Date 25/02/22 25/02/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 1.30 1.90 0.425 0.575 0.60 0.53 0.50 -
P/RPS 4.19 4.89 1.79 2.39 2.38 2.83 2.24 10.99%
P/EPS 29.41 34.44 34.10 -32.93 34.64 208.60 20.70 6.02%
EY 3.40 2.90 2.93 -3.04 2.89 0.48 4.83 -5.67%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.90 1.34 0.33 0.48 0.49 0.43 0.42 13.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment