[KFIMA] YoY TTM Result on 30-Jun-2007 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- 1.93%
YoY- -13.72%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
TTM Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 428,535 369,517 326,450 301,952 298,147 263,446 226,520 11.20%
PBT 122,971 86,787 71,670 51,845 51,699 94,818 130,577 -0.99%
Tax -29,474 -2,589 -17,634 -11,128 -4,221 -19,212 -16,914 9.69%
NP 93,497 84,198 54,036 40,717 47,478 75,606 113,663 -3.20%
-
NP to SH 57,659 52,464 34,012 30,233 35,041 73,448 113,663 -10.69%
-
Tax Rate 23.97% 2.98% 24.60% 21.46% 8.16% 20.26% 12.95% -
Total Cost 335,038 285,319 272,414 261,235 250,669 187,840 112,857 19.87%
-
Net Worth 418,314 360,675 313,230 286,396 268,276 234,334 150,051 18.62%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - 6,572 - - 1,893 - -
Div Payout % - - 19.32% - - 2.58% - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 418,314 360,675 313,230 286,396 268,276 234,334 150,051 18.62%
NOSH 263,090 263,266 263,219 262,748 263,015 263,296 263,247 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 21.82% 22.79% 16.55% 13.48% 15.92% 28.70% 50.18% -
ROE 13.78% 14.55% 10.86% 10.56% 13.06% 31.34% 75.75% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 162.88 140.36 124.02 114.92 113.36 100.06 86.05 11.21%
EPS 21.92 19.93 12.92 11.51 13.32 27.90 43.18 -10.67%
DPS 0.00 0.00 2.50 0.00 0.00 0.72 0.00 -
NAPS 1.59 1.37 1.19 1.09 1.02 0.89 0.57 18.63%
Adjusted Per Share Value based on latest NOSH - 262,748
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 151.84 130.93 115.67 106.99 105.64 93.34 80.26 11.20%
EPS 20.43 18.59 12.05 10.71 12.42 26.02 40.27 -10.68%
DPS 0.00 0.00 2.33 0.00 0.00 0.67 0.00 -
NAPS 1.4822 1.2779 1.1098 1.0148 0.9506 0.8303 0.5317 18.62%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.94 0.62 0.45 0.64 0.63 0.41 0.40 -
P/RPS 0.58 0.44 0.36 0.56 0.56 0.41 0.46 3.93%
P/EPS 4.29 3.11 3.48 5.56 4.73 1.47 0.93 29.00%
EY 23.31 32.14 28.71 17.98 21.15 68.04 107.94 -22.53%
DY 0.00 0.00 5.56 0.00 0.00 1.76 0.00 -
P/NAPS 0.59 0.45 0.38 0.59 0.62 0.46 0.70 -2.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 20/08/09 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 -
Price 1.16 0.72 0.53 0.68 0.75 0.47 0.40 -
P/RPS 0.71 0.51 0.43 0.59 0.66 0.47 0.46 7.49%
P/EPS 5.29 3.61 4.10 5.91 5.63 1.68 0.93 33.58%
EY 18.89 27.68 24.38 16.92 17.76 59.35 107.94 -25.20%
DY 0.00 0.00 4.72 0.00 0.00 1.53 0.00 -
P/NAPS 0.73 0.53 0.45 0.62 0.74 0.53 0.70 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment