[KFIMA] YoY Annualized Quarter Result on 30-Jun-2007 [#1]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
29-Aug-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Jun-2007 [#1]
Profit Trend
QoQ- -25.23%
YoY- 11.53%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Revenue 443,004 370,648 368,860 298,108 269,636 278,372 213,072 12.96%
PBT 156,144 127,168 104,804 45,156 43,332 37,948 37,304 26.93%
Tax -39,892 3,352 -28,560 -14,648 -13,096 -10,148 -16,876 15.40%
NP 116,252 130,520 76,244 30,508 30,236 27,800 20,428 33.59%
-
NP to SH 69,456 73,820 39,904 22,176 19,884 19,168 20,428 22.61%
-
Tax Rate 25.55% -2.64% 27.25% 32.44% 30.22% 26.74% 45.24% -
Total Cost 326,752 240,128 292,616 267,600 239,400 250,572 192,644 9.20%
-
Net Worth 418,314 360,675 313,230 286,396 268,276 234,334 150,051 18.62%
Dividend
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Net Worth 418,314 360,675 313,230 286,396 268,276 234,334 150,051 18.62%
NOSH 263,090 263,266 263,219 262,748 263,015 263,296 263,247 -0.00%
Ratio Analysis
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
NP Margin 26.24% 35.21% 20.67% 10.23% 11.21% 9.99% 9.59% -
ROE 16.60% 20.47% 12.74% 7.74% 7.41% 8.18% 13.61% -
Per Share
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 168.38 140.79 140.13 113.46 102.52 105.73 80.94 12.97%
EPS 26.40 28.04 15.16 8.44 7.56 7.28 7.76 22.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.59 1.37 1.19 1.09 1.02 0.89 0.57 18.63%
Adjusted Per Share Value based on latest NOSH - 262,748
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
RPS 160.94 134.66 134.01 108.30 97.96 101.13 77.41 12.96%
EPS 25.23 26.82 14.50 8.06 7.22 6.96 7.42 22.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5197 1.3103 1.138 1.0405 0.9746 0.8513 0.5451 18.62%
Price Multiplier on Financial Quarter End Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 -
Price 0.94 0.62 0.45 0.64 0.63 0.41 0.40 -
P/RPS 0.56 0.44 0.32 0.56 0.61 0.39 0.49 2.24%
P/EPS 3.56 2.21 2.97 7.58 8.33 5.63 5.15 -5.96%
EY 28.09 45.23 33.69 13.19 12.00 17.76 19.40 6.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 0.45 0.38 0.59 0.62 0.46 0.70 -2.80%
Price Multiplier on Announcement Date
30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 CAGR
Date 30/08/10 20/08/09 25/08/08 29/08/07 30/08/06 29/08/05 24/08/04 -
Price 1.16 0.72 0.53 0.68 0.75 0.47 0.40 -
P/RPS 0.69 0.51 0.38 0.60 0.73 0.44 0.49 5.86%
P/EPS 4.39 2.57 3.50 8.06 9.92 6.46 5.15 -2.62%
EY 22.76 38.94 28.60 12.41 10.08 15.49 19.40 2.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.73 0.53 0.45 0.62 0.74 0.53 0.70 0.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment