[KFIMA] QoQ Quarter Result on 31-Mar-2022 [#4]

Stock
[KFIMA] KUMPULAN FIMA BHD
Announcement Date
30-May-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Mar-2022 [#4]
Profit Trend
QoQ- 63.0%
YoY- 361.3%
Quarter Report
Latest QR
Upcoming QR
KFIMA's Result
KFIMA's Financial Summary
View:
Show?
Quarter Result
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Revenue 157,027 163,484 179,923 192,523 203,010 154,787 121,786 18.40%
PBT 30,153 30,935 41,245 65,529 50,719 46,421 22,644 20.97%
Tax -9,673 -8,441 -11,160 -4,856 -13,832 -11,966 -3,694 89.64%
NP 20,480 22,494 30,085 60,673 36,887 34,455 18,950 5.29%
-
NP to SH 15,015 19,507 21,709 38,454 23,592 24,466 16,061 -4.37%
-
Tax Rate 32.08% 27.29% 27.06% 7.41% 27.27% 25.78% 16.31% -
Total Cost 136,547 140,990 149,838 131,850 166,123 120,332 102,836 20.74%
-
Net Worth 888,771 886,309 858,730 874,779 837,304 818,890 791,769 7.98%
Dividend
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Div - - - 41,524 - - - -
Div Payout % - - - 107.98% - - - -
Equity
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Net Worth 888,771 886,309 858,730 874,779 837,304 818,890 791,769 7.98%
NOSH 282,231 282,231 282,231 282,231 282,231 282,231 282,231 0.00%
Ratio Analysis
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
NP Margin 13.04% 13.76% 16.72% 31.51% 18.17% 22.26% 15.56% -
ROE 1.69% 2.20% 2.53% 4.40% 2.82% 2.99% 2.03% -
Per Share
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 56.89 59.21 65.16 69.55 73.22 55.76 43.84 18.91%
EPS 5.44 7.06 7.86 13.89 8.51 8.81 5.78 -3.95%
DPS 0.00 0.00 0.00 15.00 0.00 0.00 0.00 -
NAPS 3.22 3.21 3.11 3.16 3.02 2.95 2.85 8.45%
Adjusted Per Share Value based on latest NOSH - 282,231
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
RPS 55.64 57.93 63.75 68.21 71.93 54.84 43.15 18.41%
EPS 5.32 6.91 7.69 13.62 8.36 8.67 5.69 -4.37%
DPS 0.00 0.00 0.00 14.71 0.00 0.00 0.00 -
NAPS 3.1491 3.1404 3.0426 3.0995 2.9667 2.9015 2.8054 7.98%
Price Multiplier on Financial Quarter End Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 -
Price 1.96 1.91 2.52 2.28 2.05 2.00 1.95 -
P/RPS 3.45 3.23 3.87 3.28 2.80 3.59 4.45 -15.56%
P/EPS 36.03 27.03 32.05 16.41 24.09 22.69 33.73 4.48%
EY 2.78 3.70 3.12 6.09 4.15 4.41 2.96 -4.08%
DY 0.00 0.00 0.00 6.58 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.81 0.72 0.68 0.68 0.68 -6.96%
Price Multiplier on Announcement Date
31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 CAGR
Date 27/02/23 29/11/22 18/08/22 30/05/22 28/02/22 30/11/21 24/08/21 -
Price 2.00 2.00 2.24 2.39 2.40 2.08 2.07 -
P/RPS 3.52 3.38 3.44 3.44 3.28 3.73 4.72 -17.71%
P/EPS 36.77 28.31 28.49 17.21 28.20 23.60 35.81 1.77%
EY 2.72 3.53 3.51 5.81 3.55 4.24 2.79 -1.67%
DY 0.00 0.00 0.00 6.28 0.00 0.00 0.00 -
P/NAPS 0.62 0.62 0.72 0.76 0.79 0.71 0.73 -10.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment