[SURIA] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[SURIA] SURIA CAPITAL HOLDINGS BHD
Announcement Date
21-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 3.23%
YoY- 5.88%
Quarter Report
Latest QR
Upcoming QR
SURIA's Result
SURIA's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 234,090 206,938 278,604 446,918 262,414 241,086 724,516 -17.14%
PBT 66,718 42,894 82,666 79,808 73,128 89,044 237,736 -19.07%
Tax -15,258 -10,310 -22,494 -20,828 -17,424 -22,418 -30,000 -10.64%
NP 51,460 32,584 60,172 58,980 55,704 66,626 207,736 -20.73%
-
NP to SH 51,460 32,586 60,172 58,980 55,704 66,626 207,970 -20.74%
-
Tax Rate 22.87% 24.04% 27.21% 26.10% 23.83% 25.18% 12.62% -
Total Cost 182,630 174,354 218,432 387,938 206,710 174,460 516,780 -15.90%
-
Net Worth 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 2.92%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 1,132,078 1,129,692 1,108,286 1,082,390 1,031,842 990,805 952,265 2.92%
NOSH 345,820 345,820 345,820 288,183 288,183 288,183 283,328 3.37%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 21.98% 15.75% 21.60% 13.20% 21.23% 27.64% 28.67% -
ROE 4.55% 2.88% 5.43% 5.45% 5.40% 6.72% 21.84% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 67.69 59.84 80.56 155.08 91.06 83.66 255.72 -19.85%
EPS 14.88 9.42 17.40 20.46 19.32 23.12 73.40 -23.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2736 3.2667 3.2048 3.7559 3.5805 3.4381 3.361 -0.43%
Adjusted Per Share Value based on latest NOSH - 288,183
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 67.69 59.84 80.56 129.23 75.88 69.71 209.51 -17.14%
EPS 14.88 9.42 17.40 17.06 16.11 19.27 60.14 -20.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2736 3.2667 3.2048 3.1299 2.9837 2.8651 2.7536 2.92%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 1.09 0.955 1.30 1.71 2.05 2.04 2.33 -
P/RPS 1.61 1.60 1.61 1.10 2.25 2.44 0.91 9.96%
P/EPS 7.33 10.13 7.47 8.36 10.61 8.82 3.17 14.97%
EY 13.65 9.87 13.38 11.97 9.43 11.33 31.50 -12.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.29 0.41 0.46 0.57 0.59 0.69 -11.55%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 24/08/21 27/08/20 27/08/19 21/08/18 30/08/17 29/08/16 27/08/15 -
Price 1.06 0.92 1.29 1.66 2.13 1.99 2.00 -
P/RPS 1.57 1.54 1.60 1.07 2.34 2.38 0.78 12.35%
P/EPS 7.12 9.76 7.41 8.11 11.02 8.61 2.72 17.37%
EY 14.04 10.24 13.49 12.33 9.07 11.62 36.70 -14.78%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.28 0.40 0.44 0.59 0.58 0.60 -9.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment