[ANNJOO] YoY Quarter Result on 30-Jun-2014 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- -61.33%
YoY- 185.77%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 490,746 584,659 501,271 606,329 499,274 603,362 554,715 -2.01%
PBT 34,601 95,440 -16,272 4,110 2,338 -13,135 39,088 -2.00%
Tax -5,982 -3,045 5,424 731 -644 8,412 -6,207 -0.61%
NP 28,619 92,395 -10,848 4,841 1,694 -4,723 32,881 -2.28%
-
NP to SH 28,619 92,395 -10,848 4,841 1,694 -4,919 32,725 -2.20%
-
Tax Rate 17.29% 3.19% - -17.79% 27.54% - 15.88% -
Total Cost 462,127 492,264 512,119 601,488 497,580 608,085 521,834 -2.00%
-
Net Worth 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 0.27%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 30,231 30,030 - - - - 20,088 7.04%
Div Payout % 105.63% 32.50% - - - - 61.39% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 0.27%
NOSH 503,855 500,514 499,907 499,072 498,235 501,938 502,223 0.05%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 5.83% 15.80% -2.16% 0.80% 0.34% -0.78% 5.93% -
ROE 2.54% 9.05% -1.03% 0.46% 0.16% -0.47% 2.95% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 97.40 116.81 100.27 121.49 100.21 120.21 110.45 -2.07%
EPS 5.68 18.46 -2.17 0.97 0.34 -0.98 6.52 -2.27%
DPS 6.00 6.00 0.00 0.00 0.00 0.00 4.00 6.98%
NAPS 2.24 2.04 2.11 2.11 2.09 2.10 2.21 0.22%
Adjusted Per Share Value based on latest NOSH - 499,072
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 67.85 80.84 69.31 83.84 69.03 83.43 76.70 -2.02%
EPS 3.96 12.78 -1.50 0.67 0.23 -0.68 4.52 -2.17%
DPS 4.18 4.15 0.00 0.00 0.00 0.00 2.78 7.02%
NAPS 1.5606 1.4118 1.4585 1.456 1.4398 1.4575 1.5347 0.27%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.15 1.14 0.95 1.15 1.32 1.67 2.80 -
P/RPS 3.23 0.98 0.95 0.95 1.32 1.39 2.54 4.08%
P/EPS 55.46 6.18 -43.78 118.56 388.24 -170.41 42.97 4.34%
EY 1.80 16.19 -2.28 0.84 0.26 -0.59 2.33 -4.20%
DY 1.90 5.26 0.00 0.00 0.00 0.00 1.43 4.84%
P/NAPS 1.41 0.56 0.45 0.55 0.63 0.80 1.27 1.75%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 -
Price 3.19 1.64 0.74 1.33 1.18 1.52 2.50 -
P/RPS 3.28 1.40 0.74 1.09 1.18 1.26 2.26 6.39%
P/EPS 56.16 8.88 -34.10 137.11 347.06 -155.10 38.37 6.54%
EY 1.78 11.26 -2.93 0.73 0.29 -0.64 2.61 -6.17%
DY 1.88 3.66 0.00 0.00 0.00 0.00 1.60 2.72%
P/NAPS 1.42 0.80 0.35 0.63 0.56 0.72 1.13 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment