[ANNJOO] YoY TTM Result on 30-Jun-2014 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 20.9%
YoY- 1067.89%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 1,785,782 1,813,196 2,021,466 2,452,127 1,859,482 2,340,948 1,874,356 -0.80%
PBT 232,555 -28,926 -1,587 13,030 -10,056 -45,806 108,683 13.50%
Tax -61,077 -3,111 2,041 5,176 8,113 26,891 -25,955 15.31%
NP 171,478 -32,037 454 18,206 -1,943 -18,915 82,728 12.90%
-
NP to SH 171,478 -32,037 454 18,206 -1,881 -19,832 82,560 12.94%
-
Tax Rate 26.26% - - -39.72% - - 23.88% -
Total Cost 1,614,304 1,845,233 2,021,012 2,433,921 1,861,425 2,359,863 1,791,628 -1.72%
-
Net Worth 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 0.27%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 81,533 30,030 5,021 10,014 - 17,583 52,047 7.76%
Div Payout % 47.55% 0.00% 1,106.14% 55.01% - 0.00% 63.04% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 1,109,914 0.27%
NOSH 503,855 500,514 499,907 499,072 498,235 501,938 502,223 0.05%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 9.60% -1.77% 0.02% 0.74% -0.10% -0.81% 4.41% -
ROE 15.19% -3.14% 0.04% 1.73% -0.18% -1.88% 7.44% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 354.42 362.27 404.37 491.34 373.21 466.38 373.21 -0.85%
EPS 34.03 -6.40 0.09 3.65 -0.38 -3.95 16.44 12.87%
DPS 16.25 6.00 1.00 2.00 0.00 3.50 10.34 7.81%
NAPS 2.24 2.04 2.11 2.11 2.09 2.10 2.21 0.22%
Adjusted Per Share Value based on latest NOSH - 499,072
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 248.39 252.21 281.18 341.08 258.64 325.61 260.71 -0.80%
EPS 23.85 -4.46 0.06 2.53 -0.26 -2.76 11.48 12.94%
DPS 11.34 4.18 0.70 1.39 0.00 2.45 7.24 7.75%
NAPS 1.5699 1.4202 1.4672 1.4647 1.4484 1.4662 1.5438 0.27%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.15 1.14 0.95 1.15 1.32 1.67 2.80 -
P/RPS 0.89 0.31 0.23 0.23 0.35 0.36 0.75 2.89%
P/EPS 9.26 -17.81 1,046.06 31.52 -349.64 -42.27 17.03 -9.64%
EY 10.80 -5.61 0.10 3.17 -0.29 -2.37 5.87 10.68%
DY 5.16 5.26 1.05 1.74 0.00 2.10 3.69 5.74%
P/NAPS 1.41 0.56 0.45 0.55 0.63 0.80 1.27 1.75%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 -
Price 3.19 1.64 0.74 1.33 1.18 1.52 2.50 -
P/RPS 0.90 0.45 0.18 0.27 0.32 0.33 0.67 5.03%
P/EPS 9.37 -25.62 814.83 36.46 -312.56 -38.47 15.21 -7.74%
EY 10.67 -3.90 0.12 2.74 -0.32 -2.60 6.58 8.38%
DY 5.09 3.66 1.35 1.50 0.00 2.30 4.14 3.49%
P/NAPS 1.42 0.80 0.35 0.63 0.56 0.72 1.13 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment