[ANNJOO] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
28-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 38.66%
YoY- 51.97%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 989,916 1,074,184 1,021,916 1,292,395 995,064 1,215,492 1,111,864 -1.91%
PBT 133,263 102,836 -8,782 17,775 9,232 -17,843 92,696 6.23%
Tax -30,644 -4,920 3,260 -417 2,190 12,341 -17,172 10.12%
NP 102,619 97,916 -5,522 17,358 11,422 -5,502 75,524 5.23%
-
NP to SH 102,619 97,916 -5,522 17,358 11,422 -5,960 75,004 5.35%
-
Tax Rate 23.00% 4.78% - 2.35% -23.72% - 18.53% -
Total Cost 887,297 976,268 1,027,438 1,275,037 983,642 1,220,994 1,036,340 -2.55%
-
Net Worth 1,125,693 1,021,209 1,059,219 1,055,486 1,047,016 1,051,764 1,109,360 0.24%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div 36,434 30,035 - 100 - - 20,078 10.43%
Div Payout % 35.50% 30.67% - 0.58% - - 26.77% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 1,125,693 1,021,209 1,059,219 1,055,486 1,047,016 1,051,764 1,109,360 0.24%
NOSH 502,541 500,593 501,999 500,230 500,964 500,840 501,973 0.01%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin 10.37% 9.12% -0.54% 1.34% 1.15% -0.45% 6.79% -
ROE 9.12% 9.59% -0.52% 1.64% 1.09% -0.57% 6.76% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 196.98 214.58 203.57 258.36 198.63 242.69 221.50 -1.93%
EPS 20.42 19.56 -1.10 3.47 2.28 -1.19 14.94 5.34%
DPS 7.25 6.00 0.00 0.02 0.00 0.00 4.00 10.40%
NAPS 2.24 2.04 2.11 2.11 2.09 2.10 2.21 0.22%
Adjusted Per Share Value based on latest NOSH - 499,072
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 137.69 149.41 142.14 179.77 138.41 169.07 154.65 -1.91%
EPS 14.27 13.62 -0.77 2.41 1.59 -0.83 10.43 5.35%
DPS 5.07 4.18 0.00 0.01 0.00 0.00 2.79 10.45%
NAPS 1.5658 1.4204 1.4733 1.4681 1.4563 1.4629 1.5431 0.24%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 3.15 1.14 0.95 1.15 1.32 1.67 2.80 -
P/RPS 1.60 0.53 0.47 0.45 0.66 0.69 1.26 4.05%
P/EPS 15.43 5.83 -86.36 33.14 57.89 -140.34 18.74 -3.18%
EY 6.48 17.16 -1.16 3.02 1.73 -0.71 5.34 3.27%
DY 2.30 5.26 0.00 0.02 0.00 0.00 1.43 8.23%
P/NAPS 1.41 0.56 0.45 0.55 0.63 0.80 1.27 1.75%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 26/08/11 -
Price 3.19 1.64 0.74 1.33 1.18 1.52 2.50 -
P/RPS 1.62 0.76 0.36 0.51 0.59 0.63 1.13 6.18%
P/EPS 15.62 8.38 -67.27 38.33 51.75 -127.73 16.73 -1.13%
EY 6.40 11.93 -1.49 2.61 1.93 -0.78 5.98 1.13%
DY 2.27 3.66 0.00 0.02 0.00 0.00 1.60 5.99%
P/NAPS 1.42 0.80 0.35 0.63 0.56 0.72 1.13 3.87%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment