[ANNJOO] YoY Quarter Result on 30-Jun-2015 [#2]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
27-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -303.68%
YoY- -324.09%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 509,625 490,746 584,659 501,271 606,329 499,274 603,362 -2.77%
PBT 29,312 34,601 95,440 -16,272 4,110 2,338 -13,135 -
Tax -8,612 -5,982 -3,045 5,424 731 -644 8,412 -
NP 20,700 28,619 92,395 -10,848 4,841 1,694 -4,723 -
-
NP to SH 20,700 28,619 92,395 -10,848 4,841 1,694 -4,919 -
-
Tax Rate 29.38% 17.29% 3.19% - -17.79% 27.54% - -
Total Cost 488,925 462,127 492,264 512,119 601,488 497,580 608,085 -3.56%
-
Net Worth 1,275,825 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 3.23%
Dividend
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div 32,029 30,231 30,030 - - - - -
Div Payout % 154.73% 105.63% 32.50% - - - - -
Equity
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 1,275,825 1,128,636 1,021,049 1,054,805 1,053,042 1,041,311 1,054,071 3.23%
NOSH 558,874 503,855 500,514 499,907 499,072 498,235 501,938 1.80%
Ratio Analysis
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin 4.06% 5.83% 15.80% -2.16% 0.80% 0.34% -0.78% -
ROE 1.62% 2.54% 9.05% -1.03% 0.46% 0.16% -0.47% -
Per Share
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 95.47 97.40 116.81 100.27 121.49 100.21 120.21 -3.76%
EPS 3.88 5.68 18.46 -2.17 0.97 0.34 -0.98 -
DPS 6.00 6.00 6.00 0.00 0.00 0.00 0.00 -
NAPS 2.39 2.24 2.04 2.11 2.11 2.09 2.10 2.17%
Adjusted Per Share Value based on latest NOSH - 499,907
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 70.47 67.85 80.84 69.31 83.84 69.03 83.43 -2.77%
EPS 2.86 3.96 12.78 -1.50 0.67 0.23 -0.68 -
DPS 4.43 4.18 4.15 0.00 0.00 0.00 0.00 -
NAPS 1.7641 1.5606 1.4118 1.4585 1.456 1.4398 1.4575 3.23%
Price Multiplier on Financial Quarter End Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 1.99 3.15 1.14 0.95 1.15 1.32 1.67 -
P/RPS 2.08 3.23 0.98 0.95 0.95 1.32 1.39 6.94%
P/EPS 51.32 55.46 6.18 -43.78 118.56 388.24 -170.41 -
EY 1.95 1.80 16.19 -2.28 0.84 0.26 -0.59 -
DY 3.02 1.90 5.26 0.00 0.00 0.00 0.00 -
P/NAPS 0.83 1.41 0.56 0.45 0.55 0.63 0.80 0.61%
Price Multiplier on Announcement Date
30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/08/18 22/08/17 15/08/16 27/08/15 28/08/14 28/08/13 29/08/12 -
Price 1.97 3.19 1.64 0.74 1.33 1.18 1.52 -
P/RPS 2.06 3.28 1.40 0.74 1.09 1.18 1.26 8.53%
P/EPS 50.80 56.16 8.88 -34.10 137.11 347.06 -155.10 -
EY 1.97 1.78 11.26 -2.93 0.73 0.29 -0.64 -
DY 3.05 1.88 3.66 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 1.42 0.80 0.35 0.63 0.56 0.72 2.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment