[ANNJOO] YoY Annualized Quarter Result on 31-Mar-2007 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 8.08%
YoY- -16.78%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,895,788 880,508 2,685,236 1,786,480 1,047,792 552,456 499,100 24.89%
PBT 185,540 -164,496 503,444 179,504 153,212 62,140 116,412 8.07%
Tax -18,292 4,800 -91,816 -23,560 -3,620 -21,740 -41,720 -12.83%
NP 167,248 -159,696 411,628 155,944 149,592 40,400 74,692 14.37%
-
NP to SH 165,932 -155,464 419,792 120,956 145,340 40,400 74,692 14.22%
-
Tax Rate 9.86% - 18.24% 13.13% 2.36% 34.99% 35.84% -
Total Cost 1,728,540 1,040,204 2,273,608 1,630,536 898,200 512,056 424,408 26.35%
-
Net Worth 949,187 844,694 952,190 337,112 726,700 462,473 403,167 15.33%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 949,187 844,694 952,190 337,112 726,700 462,473 403,167 15.33%
NOSH 502,215 502,794 517,495 337,112 273,195 265,789 265,241 11.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 8.82% -18.14% 15.33% 8.73% 14.28% 7.31% 14.97% -
ROE 17.48% -18.40% 44.09% 35.88% 20.00% 8.74% 18.53% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 377.49 175.12 518.89 529.94 383.53 207.85 188.17 12.29%
EPS 33.04 -30.92 81.12 23.92 53.20 15.20 28.16 2.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.89 1.68 1.84 1.00 2.66 1.74 1.52 3.69%
Adjusted Per Share Value based on latest NOSH - 347,974
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 263.69 122.47 373.50 248.49 145.74 76.84 69.42 24.89%
EPS 23.08 -21.62 58.39 16.82 20.22 5.62 10.39 14.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3203 1.1749 1.3244 0.4689 1.0108 0.6433 0.5608 15.33%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.74 1.02 3.00 2.15 1.00 2.00 1.46 -
P/RPS 0.73 0.58 0.58 0.41 0.26 0.96 0.78 -1.09%
P/EPS 8.29 -3.30 3.70 5.99 1.88 13.16 5.18 8.14%
EY 12.06 -30.31 27.04 16.69 53.20 7.60 19.29 -7.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 0.61 1.63 2.15 0.38 1.15 0.96 7.11%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/04/10 26/05/09 07/05/08 30/05/07 25/05/06 26/05/05 29/04/04 -
Price 2.85 1.97 3.78 3.74 1.13 1.66 1.76 -
P/RPS 0.75 1.12 0.73 0.71 0.29 0.80 0.94 -3.69%
P/EPS 8.63 -6.37 4.66 10.42 2.12 10.92 6.25 5.52%
EY 11.59 -15.70 21.46 9.59 47.08 9.16 16.00 -5.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.51 1.17 2.05 3.74 0.42 0.95 1.16 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment