[ANNJOO] QoQ Quarter Result on 31-Mar-2007 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 8.62%
YoY- -16.78%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
Quarter Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 656,935 477,319 366,984 446,620 333,297 375,370 479,241 23.32%
PBT 63,459 53,899 50,152 44,876 27,630 35,606 33,067 54.24%
Tax 6,148 -7,219 -7,707 -5,890 7,651 -6,219 -8,363 -
NP 69,607 46,680 42,445 38,986 35,281 29,387 24,704 99.11%
-
NP to SH 72,797 50,151 39,266 30,239 27,839 21,945 18,354 149.93%
-
Tax Rate -9.69% 13.39% 15.37% 13.13% -27.69% 17.47% 25.29% -
Total Cost 587,328 430,639 324,539 407,634 298,016 345,983 454,537 18.57%
-
Net Worth 829,470 672,265 673,499 347,974 634,475 634,716 406,079 60.77%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div 41,734 - 26,939 - 20,249 13,504 12,061 128.25%
Div Payout % 57.33% - 68.61% - 72.74% 61.54% 65.72% -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 829,470 672,265 673,499 347,974 634,475 634,716 406,079 60.77%
NOSH 521,679 336,132 336,749 347,974 337,486 337,615 201,029 88.51%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin 10.60% 9.78% 11.57% 8.73% 10.59% 7.83% 5.15% -
ROE 8.78% 7.46% 5.83% 8.69% 4.39% 3.46% 4.52% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 125.93 142.00 108.98 128.35 98.76 111.18 238.39 -34.57%
EPS 14.20 9.93 7.77 5.98 7.68 6.50 9.13 34.13%
DPS 8.00 0.00 8.00 0.00 6.00 4.00 6.00 21.07%
NAPS 1.59 2.00 2.00 1.00 1.88 1.88 2.02 -14.71%
Adjusted Per Share Value based on latest NOSH - 347,974
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 113.54 82.50 63.43 77.19 57.61 64.88 82.83 23.32%
EPS 12.58 8.67 6.79 5.23 4.81 3.79 3.17 150.02%
DPS 7.21 0.00 4.66 0.00 3.50 2.33 2.08 128.52%
NAPS 1.4336 1.1619 1.164 0.6014 1.0966 1.097 0.7019 60.76%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 2.67 3.88 3.76 2.15 1.48 1.26 1.11 -
P/RPS 2.12 2.73 3.45 1.68 1.50 1.13 0.47 172.24%
P/EPS 19.13 26.01 32.25 24.74 17.94 19.38 12.16 35.15%
EY 5.23 3.85 3.10 4.04 5.57 5.16 8.23 -26.02%
DY 3.00 0.00 2.13 0.00 4.05 3.17 5.41 -32.43%
P/NAPS 1.68 1.94 1.88 2.15 0.79 0.67 0.55 110.09%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 18/02/08 07/11/07 15/08/07 30/05/07 14/02/07 29/11/06 28/08/06 -
Price 3.26 4.14 3.48 3.74 2.55 1.49 1.28 -
P/RPS 2.59 2.92 3.19 2.91 2.58 1.34 0.54 183.59%
P/EPS 23.36 27.75 29.84 43.04 30.91 22.92 14.02 40.41%
EY 4.28 3.60 3.35 2.32 3.23 4.36 7.13 -28.77%
DY 2.45 0.00 2.30 0.00 2.35 2.68 4.69 -35.06%
P/NAPS 2.05 2.07 1.74 3.74 1.36 0.79 0.63 119.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment