[ANNJOO] YoY TTM Result on 31-Mar-2007 [#1]

Stock
[ANNJOO] ANN JOO RESOURCES BHD
Announcement Date
30-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -5.84%
YoY- 123.95%
Quarter Report
Latest QR
Upcoming QR
ANNJOO's Result
ANNJOO's Financial Summary
View:
Show?
TTM Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 1,556,825 1,770,871 2,172,547 1,634,528 689,373 541,905 465,081 22.29%
PBT 123,853 -61,899 293,371 141,179 53,712 83,391 74,556 8.82%
Tax -11,305 53,419 -31,732 -12,821 -6,999 -28,767 -26,105 -13.01%
NP 112,548 -8,480 261,639 128,358 46,713 54,624 48,451 15.07%
-
NP to SH 111,964 -4,415 267,162 98,377 43,928 54,624 48,451 14.97%
-
Tax Rate 9.13% - 10.82% 9.08% 13.03% 34.50% 35.01% -
Total Cost 1,444,277 1,779,351 1,910,908 1,506,170 642,660 487,281 416,630 23.01%
-
Net Worth 949,187 844,694 952,190 347,974 726,700 462,473 403,167 15.33%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div 30,153 61,589 68,674 45,815 18,948 31,821 30,886 -0.39%
Div Payout % 26.93% 0.00% 25.71% 46.57% 43.14% 58.26% 63.75% -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 949,187 844,694 952,190 347,974 726,700 462,473 403,167 15.33%
NOSH 502,215 502,794 517,495 347,974 273,195 265,789 265,241 11.22%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 7.23% -0.48% 12.04% 7.85% 6.78% 10.08% 10.42% -
ROE 11.80% -0.52% 28.06% 28.27% 6.04% 11.81% 12.02% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 309.99 352.21 419.82 469.73 252.34 203.89 175.34 9.95%
EPS 22.29 -0.88 51.63 28.27 16.08 20.55 18.27 3.36%
DPS 6.00 12.25 13.27 13.17 7.00 12.00 11.64 -10.45%
NAPS 1.89 1.68 1.84 1.00 2.66 1.74 1.52 3.69%
Adjusted Per Share Value based on latest NOSH - 347,974
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 216.55 246.32 302.19 227.35 95.89 75.38 64.69 22.29%
EPS 15.57 -0.61 37.16 13.68 6.11 7.60 6.74 14.96%
DPS 4.19 8.57 9.55 6.37 2.64 4.43 4.30 -0.43%
NAPS 1.3203 1.1749 1.3244 0.484 1.0108 0.6433 0.5608 15.33%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 2.74 1.02 3.00 2.15 1.00 2.00 1.46 -
P/RPS 0.88 0.29 0.71 0.46 0.40 0.98 0.83 0.97%
P/EPS 12.29 -116.16 5.81 7.60 6.22 9.73 7.99 7.43%
EY 8.14 -0.86 17.21 13.15 16.08 10.28 12.51 -6.90%
DY 2.19 12.01 4.42 6.12 7.00 6.00 7.98 -19.37%
P/NAPS 1.45 0.61 1.63 2.15 0.38 1.15 0.96 7.11%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 28/04/10 26/05/09 07/05/08 30/05/07 25/05/06 26/05/05 29/04/04 -
Price 2.85 1.97 3.78 3.74 1.13 1.66 1.76 -
P/RPS 0.92 0.56 0.90 0.80 0.45 0.81 1.00 -1.37%
P/EPS 12.78 -224.35 7.32 13.23 7.03 8.08 9.63 4.82%
EY 7.82 -0.45 13.66 7.56 14.23 12.38 10.38 -4.60%
DY 2.11 6.22 3.51 3.52 6.19 7.23 6.62 -17.34%
P/NAPS 1.51 1.17 2.05 3.74 0.42 0.95 1.16 4.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment