[LITRAK] YoY Quarter Result on 31-Mar-2013 [#4]

Stock
[LITRAK] LINGKARAN TRANS KOTA HOLDINGS
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- 11.38%
YoY- 278.94%
Quarter Report
Latest QR
Upcoming QR
LITRAK's Result
LITRAK's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 131,644 93,822 92,056 91,474 89,095 83,630 79,536 8.75%
PBT 71,491 43,584 37,836 40,556 -25,148 17,584 28,291 16.69%
Tax -16,519 -10,492 -600 -6,700 6,228 -3,804 -10,016 8.68%
NP 54,972 33,092 37,236 33,856 -18,920 13,780 18,275 20.12%
-
NP to SH 54,972 33,092 37,236 33,856 -18,920 13,780 18,275 20.12%
-
Tax Rate 23.11% 24.07% 1.59% 16.52% - 21.63% 35.40% -
Total Cost 76,672 60,730 54,820 57,618 108,015 69,850 61,261 3.80%
-
Net Worth 606,623 537,049 499,261 439,464 381,392 368,496 427,365 6.00%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 606,623 537,049 499,261 439,464 381,392 368,496 427,365 6.00%
NOSH 522,051 515,451 515,020 510,648 507,238 503,203 499,316 0.74%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 41.76% 35.27% 40.45% 37.01% -21.24% 16.48% 22.98% -
ROE 9.06% 6.16% 7.46% 7.70% -4.96% 3.74% 4.28% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 25.22 18.20 17.87 17.91 17.56 16.62 15.93 7.95%
EPS 10.53 6.42 7.23 6.63 -3.73 2.74 3.66 19.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.162 1.0419 0.9694 0.8606 0.7519 0.7323 0.8559 5.22%
Adjusted Per Share Value based on latest NOSH - 510,648
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 24.17 17.23 16.90 16.80 16.36 15.36 14.60 8.75%
EPS 10.09 6.08 6.84 6.22 -3.47 2.53 3.36 20.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1139 0.9861 0.9168 0.807 0.7003 0.6766 0.7847 6.00%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 5.10 3.74 3.84 4.35 4.07 3.52 3.05 -
P/RPS 20.22 20.55 21.48 24.28 23.17 21.18 19.15 0.90%
P/EPS 48.43 58.26 53.11 65.61 -109.12 128.54 83.33 -8.64%
EY 2.06 1.72 1.88 1.52 -0.92 0.78 1.20 9.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.39 3.59 3.96 5.05 5.41 4.81 3.56 3.55%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 28/05/15 30/05/14 31/05/13 23/05/12 30/05/11 31/05/10 -
Price 5.35 4.18 3.86 4.40 4.05 3.75 3.08 -
P/RPS 21.22 22.96 21.60 24.56 23.06 22.56 19.34 1.55%
P/EPS 50.81 65.11 53.39 66.37 -108.58 136.94 84.15 -8.05%
EY 1.97 1.54 1.87 1.51 -0.92 0.73 1.19 8.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.60 4.01 3.98 5.11 5.39 5.12 3.60 4.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment