[CRESNDO] YoY Quarter Result on 30-Apr-2008 [#1]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
30-Jun-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2009
Quarter
30-Apr-2008 [#1]
Profit Trend
QoQ- -25.24%
YoY- 80.87%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Revenue 52,082 44,690 36,366 45,734 22,326 17,580 18,431 18.89%
PBT 14,043 7,389 6,633 10,664 5,919 4,676 5,410 17.22%
Tax -2,982 -1,963 -1,766 -2,766 -1,870 -1,283 -1,443 12.85%
NP 11,061 5,426 4,867 7,898 4,049 3,393 3,967 18.62%
-
NP to SH 10,429 4,812 4,533 7,298 4,035 3,158 3,732 18.67%
-
Tax Rate 21.23% 26.57% 26.62% 25.94% 31.59% 27.44% 26.67% -
Total Cost 41,021 39,264 31,499 37,836 18,277 14,187 14,464 18.96%
-
Net Worth 505,019 454,980 394,710 357,927 318,552 307,303 296,573 9.27%
Dividend
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Net Worth 505,019 454,980 394,710 357,927 318,552 307,303 296,573 9.27%
NOSH 172,951 154,230 154,183 154,946 141,578 141,614 141,901 3.35%
Ratio Analysis
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
NP Margin 21.24% 12.14% 13.38% 17.27% 18.14% 19.30% 21.52% -
ROE 2.07% 1.06% 1.15% 2.04% 1.27% 1.03% 1.26% -
Per Share
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 30.11 28.98 23.59 29.52 15.77 12.41 12.99 15.03%
EPS 6.03 3.12 2.94 4.71 2.85 2.23 2.63 14.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.92 2.95 2.56 2.31 2.25 2.17 2.09 5.72%
Adjusted Per Share Value based on latest NOSH - 154,946
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
RPS 6.19 5.31 4.32 5.44 2.65 2.09 2.19 18.89%
EPS 1.24 0.57 0.54 0.87 0.48 0.38 0.44 18.83%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6002 0.5408 0.4691 0.4254 0.3786 0.3652 0.3525 9.27%
Price Multiplier on Financial Quarter End Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 29/04/11 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 -
Price 1.57 1.17 0.87 1.15 1.65 1.01 1.06 -
P/RPS 5.21 4.04 3.69 3.90 10.46 8.14 8.16 -7.20%
P/EPS 26.04 37.50 29.59 24.42 57.89 45.29 40.30 -7.01%
EY 3.84 2.67 3.38 4.10 1.73 2.21 2.48 7.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.40 0.34 0.50 0.73 0.47 0.51 0.95%
Price Multiplier on Announcement Date
30/04/11 30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 CAGR
Date 27/06/11 29/06/10 30/06/09 30/06/08 29/06/07 29/06/06 29/06/05 -
Price 1.54 1.10 1.00 0.98 1.53 1.00 1.04 -
P/RPS 5.11 3.80 4.24 3.32 9.70 8.06 8.01 -7.21%
P/EPS 25.54 35.26 34.01 20.81 53.68 44.84 39.54 -7.02%
EY 3.92 2.84 2.94 4.81 1.86 2.23 2.53 7.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.37 0.39 0.42 0.68 0.46 0.50 0.97%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment