[CRESNDO] YoY Quarter Result on 31-Jan-2008 [#4]

Stock
[CRESNDO] CRESCENDO CORPORATION BHD
Announcement Date
28-Mar-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2008
Quarter
31-Jan-2008 [#4]
Profit Trend
QoQ- 205.54%
YoY- 121.11%
Quarter Report
Latest QR
Upcoming QR
CRESNDO's Result
CRESNDO's Financial Summary
View:
Show?
Quarter Result
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Revenue 56,706 43,231 52,985 44,042 17,600 23,701 19,774 19.18%
PBT 16,122 5,353 7,333 12,652 4,757 7,978 5,090 21.17%
Tax -2,311 -1,327 -554 -2,703 -624 -1,454 -1,880 3.49%
NP 13,811 4,026 6,779 9,949 4,133 6,524 3,210 27.51%
-
NP to SH 14,027 3,695 6,524 9,762 4,415 6,421 3,210 27.84%
-
Tax Rate 14.33% 24.79% 7.55% 21.36% 13.12% 18.23% 36.94% -
Total Cost 42,895 39,205 46,206 34,093 13,467 17,177 16,564 17.17%
-
Net Worth 487,729 309,009 308,623 309,950 282,564 283,028 283,979 9.42%
Dividend
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Div 8,497 6,180 6,172 6,199 5,651 5,660 5,679 6.94%
Div Payout % 60.58% 167.26% 94.61% 63.50% 128.00% 88.16% 176.93% -
Equity
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Net Worth 487,729 309,009 308,623 309,950 282,564 283,028 283,979 9.42%
NOSH 169,940 154,504 154,311 154,975 141,282 141,514 141,989 3.03%
Ratio Analysis
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
NP Margin 24.36% 9.31% 12.79% 22.59% 23.48% 27.53% 16.23% -
ROE 2.88% 1.20% 2.11% 3.15% 1.56% 2.27% 1.13% -
Per Share
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 33.37 27.98 34.34 28.42 12.46 16.75 13.93 15.66%
EPS 8.25 2.40 4.22 6.30 3.12 4.53 2.26 24.07%
DPS 5.00 4.00 4.00 4.00 4.00 4.00 4.00 3.78%
NAPS 2.87 2.00 2.00 2.00 2.00 2.00 2.00 6.20%
Adjusted Per Share Value based on latest NOSH - 154,975
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
RPS 20.22 15.41 18.89 15.70 6.28 8.45 7.05 19.18%
EPS 5.00 1.32 2.33 3.48 1.57 2.29 1.14 27.92%
DPS 3.03 2.20 2.20 2.21 2.01 2.02 2.03 6.90%
NAPS 1.739 1.1018 1.1004 1.1051 1.0075 1.0092 1.0125 9.42%
Price Multiplier on Financial Quarter End Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/01/11 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 -
Price 1.45 1.13 0.81 1.22 1.00 0.84 1.12 -
P/RPS 4.35 4.04 2.36 4.29 8.03 5.02 8.04 -9.72%
P/EPS 17.57 47.25 19.16 19.37 32.00 18.51 49.54 -15.85%
EY 5.69 2.12 5.22 5.16 3.12 5.40 2.02 18.82%
DY 3.45 3.54 4.94 3.28 4.00 4.76 3.57 -0.56%
P/NAPS 0.51 0.57 0.41 0.61 0.50 0.42 0.56 -1.54%
Price Multiplier on Announcement Date
31/01/11 31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 CAGR
Date 31/03/11 30/03/10 31/03/09 28/03/08 29/03/07 31/03/06 28/03/05 -
Price 1.41 1.18 0.79 1.09 1.47 0.90 1.05 -
P/RPS 4.23 4.22 2.30 3.84 11.80 5.37 7.54 -9.18%
P/EPS 17.08 49.34 18.69 17.30 47.04 19.84 46.45 -15.35%
EY 5.85 2.03 5.35 5.78 2.13 5.04 2.15 18.14%
DY 3.55 3.39 5.06 3.67 2.72 4.44 3.81 -1.17%
P/NAPS 0.49 0.59 0.40 0.55 0.74 0.45 0.53 -1.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment