[YTLPOWR] YoY Quarter Result on 30-Jun-2017 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 24.19%
YoY- -49.62%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Quarter Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 2,324,656 3,058,719 2,780,405 2,586,420 2,166,330 2,779,440 3,385,234 -6.06%
PBT 97,990 246,622 284,908 223,332 442,809 257,131 243,260 -14.05%
Tax -193,132 -49,840 -53,470 264 50,068 -44,553 213,148 -
NP -95,142 196,782 231,438 223,596 492,877 212,578 456,408 -
-
NP to SH -143,843 150,155 206,695 199,478 395,919 207,097 464,994 -
-
Tax Rate 197.09% 20.21% 18.77% -0.12% -11.31% 17.33% -87.62% -
Total Cost 2,419,798 2,861,937 2,548,967 2,362,824 1,673,453 2,566,862 2,928,826 -3.12%
-
Net Worth 11,973,467 12,664,248 13,144,950 13,272,661 12,495,842 7,042,304 6,546,394 10.57%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - 383,765 395,932 388,089 771,348 704,230 654,639 -
Div Payout % - 255.58% 191.55% 194.55% 194.82% 340.05% 140.78% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 11,973,467 12,664,248 13,144,950 13,272,661 12,495,842 7,042,304 6,546,394 10.57%
NOSH 8,158,208 8,158,208 8,158,208 7,761,790 7,713,482 7,042,304 6,546,394 3.73%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -4.09% 6.43% 8.32% 8.64% 22.75% 7.65% 13.48% -
ROE -1.20% 1.19% 1.57% 1.50% 3.17% 2.94% 7.10% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 30.29 39.85 35.11 33.32 28.08 39.47 51.71 -8.52%
EPS -1.87 1.96 2.61 2.57 5.13 2.94 7.11 -
DPS 0.00 5.00 5.00 5.00 10.00 10.00 10.00 -
NAPS 1.56 1.65 1.66 1.71 1.62 1.00 1.00 7.68%
Adjusted Per Share Value based on latest NOSH - 7,761,790
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 28.41 37.38 33.98 31.61 26.47 33.97 41.37 -6.06%
EPS -1.76 1.84 2.53 2.44 4.84 2.53 5.68 -
DPS 0.00 4.69 4.84 4.74 9.43 8.61 8.00 -
NAPS 1.4632 1.5477 1.6064 1.622 1.5271 0.8606 0.80 10.57%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.67 0.82 1.03 1.45 1.41 1.60 1.47 -
P/RPS 2.21 2.06 2.93 4.35 5.02 4.05 2.84 -4.09%
P/EPS -35.75 41.92 39.46 56.42 27.47 54.41 20.70 -
EY -2.80 2.39 2.53 1.77 3.64 1.84 4.83 -
DY 0.00 6.10 4.85 3.45 7.09 6.25 6.80 -
P/NAPS 0.43 0.50 0.62 0.85 0.87 1.60 1.47 -18.50%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 29/08/18 29/08/17 25/08/16 20/08/15 28/08/14 -
Price 0.69 0.685 1.09 1.43 1.49 1.49 1.43 -
P/RPS 2.28 1.72 3.10 4.29 5.31 3.78 2.77 -3.18%
P/EPS -36.82 35.01 41.76 55.64 29.03 50.67 20.13 -
EY -2.72 2.86 2.39 1.80 3.44 1.97 4.97 -
DY 0.00 7.30 4.59 3.50 6.71 6.71 6.99 -
P/NAPS 0.44 0.42 0.66 0.84 0.92 1.49 1.43 -17.82%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment