[YTLPOWR] QoQ Cumulative Quarter Result on 30-Jun-2017 [#4]

Stock
[YTLPOWR] YTL POWER INTERNATIONAL BHD
Announcement Date
29-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Jun-2017 [#4]
Profit Trend
QoQ- 42.09%
YoY- -36.58%
Quarter Report
Latest QR
Upcoming QR
YTLPOWR's Result
YTLPOWR's Financial Summary
View:
Show?
Cumulative Result
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Revenue 7,809,264 5,219,248 2,578,396 9,778,239 7,191,819 4,805,355 2,340,624 123.44%
PBT 658,336 440,183 212,868 867,617 644,285 428,726 188,780 130.13%
Tax -172,894 -120,364 -57,737 -112,957 -113,221 -87,975 -38,176 173.98%
NP 485,442 319,819 155,131 754,660 531,064 340,751 150,604 118.36%
-
NP to SH 413,963 268,945 132,448 673,407 473,929 313,304 146,548 99.95%
-
Tax Rate 26.26% 27.34% 27.12% 13.02% 17.57% 20.52% 20.22% -
Total Cost 7,323,822 4,899,429 2,423,265 9,023,579 6,660,755 4,464,604 2,190,020 123.79%
-
Net Worth 12,686,124 12,811,133 13,477,164 13,251,162 13,087,255 12,996,313 12,957,928 -1.40%
Dividend
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Div - - - 387,460 - - - -
Div Payout % - - - 57.54% - - - -
Equity
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Net Worth 12,686,124 12,811,133 13,477,164 13,251,162 13,087,255 12,996,313 12,957,928 -1.40%
NOSH 8,158,129 8,155,979 7,745,496 7,749,217 7,743,938 7,735,900 7,713,052 3.81%
Ratio Analysis
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
NP Margin 6.22% 6.13% 6.02% 7.72% 7.38% 7.09% 6.43% -
ROE 3.26% 2.10% 0.98% 5.08% 3.62% 2.41% 1.13% -
Per Share
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 98.49 66.41 33.29 126.18 92.87 62.12 30.35 119.34%
EPS 5.27 3.44 1.71 8.69 6.12 4.05 1.90 97.53%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 1.60 1.63 1.74 1.71 1.69 1.68 1.68 -3.20%
Adjusted Per Share Value based on latest NOSH - 7,761,790
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
RPS 94.46 63.13 31.19 118.28 86.99 58.12 28.31 123.45%
EPS 5.01 3.25 1.60 8.15 5.73 3.79 1.77 100.22%
DPS 0.00 0.00 0.00 4.69 0.00 0.00 0.00 -
NAPS 1.5345 1.5496 1.6302 1.6028 1.583 1.572 1.5674 -1.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 -
Price 1.02 1.29 1.37 1.45 1.52 1.49 1.60 -
P/RPS 1.04 1.94 4.12 1.15 1.64 2.40 5.27 -66.13%
P/EPS 19.54 37.70 80.12 16.69 24.84 36.79 84.21 -62.27%
EY 5.12 2.65 1.25 5.99 4.03 2.72 1.19 164.76%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.64 0.79 0.79 0.85 0.90 0.89 0.95 -23.16%
Price Multiplier on Announcement Date
31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 CAGR
Date 24/05/18 23/02/18 22/11/17 29/08/17 25/05/17 23/02/17 17/11/16 -
Price 0.75 1.20 1.22 1.43 1.52 1.51 1.50 -
P/RPS 0.76 1.81 3.66 1.13 1.64 2.43 4.94 -71.32%
P/EPS 14.37 35.07 71.35 16.46 24.84 37.28 78.95 -67.91%
EY 6.96 2.85 1.40 6.08 4.03 2.68 1.27 211.16%
DY 0.00 0.00 0.00 3.50 0.00 0.00 0.00 -
P/NAPS 0.47 0.74 0.70 0.84 0.90 0.90 0.89 -34.69%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment