[EUPE] YoY TTM Result on 30-Nov-2010 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
31-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 0.65%
YoY- 16.15%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
TTM Result
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Revenue 167,305 151,292 147,299 119,543 104,239 139,744 160,824 0.66%
PBT 20,083 22,654 15,577 7,806 6,522 9,953 19,052 0.88%
Tax -7,513 -7,020 -4,984 -2,157 -1,762 -2,970 -5,004 7.00%
NP 12,570 15,634 10,593 5,649 4,760 6,983 14,048 -1.83%
-
NP to SH 12,137 13,102 7,812 4,028 3,468 7,072 14,051 -2.40%
-
Tax Rate 37.41% 30.99% 32.00% 27.63% 27.02% 29.84% 26.26% -
Total Cost 154,735 135,658 136,706 113,894 99,479 132,761 146,776 0.88%
-
Net Worth 266,239 258,559 244,519 237,156 233,229 235,999 221,232 3.13%
Dividend
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Div 2,560 - - - - - - -
Div Payout % 21.09% - - - - - - -
Equity
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Net Worth 266,239 258,559 244,519 237,156 233,229 235,999 221,232 3.13%
NOSH 128,000 128,000 128,020 128,192 128,148 131,111 127,880 0.01%
Ratio Analysis
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
NP Margin 7.51% 10.33% 7.19% 4.73% 4.57% 5.00% 8.74% -
ROE 4.56% 5.07% 3.19% 1.70% 1.49% 3.00% 6.35% -
Per Share
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 130.71 118.20 115.06 93.25 81.34 106.58 125.76 0.64%
EPS 9.48 10.24 6.10 3.14 2.71 5.39 10.99 -2.43%
DPS 2.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.02 1.91 1.85 1.82 1.80 1.73 3.11%
Adjusted Per Share Value based on latest NOSH - 128,192
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
RPS 113.66 102.78 100.07 81.21 70.81 94.93 109.26 0.65%
EPS 8.25 8.90 5.31 2.74 2.36 4.80 9.55 -2.40%
DPS 1.74 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8087 1.7565 1.6611 1.6111 1.5844 1.6033 1.5029 3.13%
Price Multiplier on Financial Quarter End Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 30/11/07 -
Price 0.725 0.53 0.43 0.53 0.50 0.42 0.71 -
P/RPS 0.55 0.45 0.37 0.57 0.61 0.39 0.56 -0.29%
P/EPS 7.65 5.18 7.05 16.87 18.48 7.79 6.46 2.85%
EY 13.08 19.31 14.19 5.93 5.41 12.84 15.48 -2.76%
DY 2.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.26 0.23 0.29 0.27 0.23 0.41 -2.60%
Price Multiplier on Announcement Date
30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 30/11/07 CAGR
Date 23/01/14 23/01/13 31/01/12 31/01/11 20/01/10 22/01/09 31/01/08 -
Price 0.75 0.565 0.52 0.52 0.46 0.50 0.69 -
P/RPS 0.57 0.48 0.45 0.56 0.57 0.47 0.55 0.59%
P/EPS 7.91 5.52 8.52 16.55 17.00 9.27 6.28 3.91%
EY 12.64 18.12 11.73 6.04 5.88 10.79 15.92 -3.76%
DY 2.67 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.28 0.27 0.28 0.25 0.28 0.40 -1.73%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment