[EUPE] QoQ Quarter Result on 30-Nov-2010 [#3]

Stock
[EUPE] EUPE CORPORATION BHD
Announcement Date
31-Jan-2011
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2011
Quarter
30-Nov-2010 [#3]
Profit Trend
QoQ- 145.73%
YoY- 2.5%
Quarter Report
Latest QR
Upcoming QR
EUPE's Result
EUPE's Financial Summary
View:
Show?
Quarter Result
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Revenue 40,973 34,287 40,120 30,831 26,016 27,199 35,497 10.00%
PBT 3,113 2,598 5,231 2,644 1,675 1,203 2,284 22.85%
Tax -1,059 -978 -1,626 -1,222 -597 -563 225 -
NP 2,054 1,620 3,605 1,422 1,078 640 2,509 -12.45%
-
NP to SH 1,202 1,043 3,105 1,064 433 377 2,153 -32.12%
-
Tax Rate 34.02% 37.64% 31.08% 46.22% 35.64% 46.80% -9.85% -
Total Cost 38,919 32,667 36,515 29,409 24,938 26,559 32,988 11.61%
-
Net Worth 242,957 243,366 127,756 237,156 235,602 239,200 235,804 2.00%
Dividend
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Net Worth 242,957 243,366 127,756 237,156 235,602 239,200 235,804 2.00%
NOSH 127,872 128,765 127,756 128,192 127,352 130,000 128,154 -0.14%
Ratio Analysis
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
NP Margin 5.01% 4.72% 8.99% 4.61% 4.14% 2.35% 7.07% -
ROE 0.49% 0.43% 2.43% 0.45% 0.18% 0.16% 0.91% -
Per Share
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 32.04 26.63 31.40 24.05 20.43 20.92 27.70 10.16%
EPS 0.94 0.81 2.43 0.83 0.34 0.29 1.68 -32.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.89 1.00 1.85 1.85 1.84 1.84 2.15%
Adjusted Per Share Value based on latest NOSH - 128,192
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
RPS 27.83 23.29 27.26 20.94 17.67 18.48 24.11 10.00%
EPS 0.82 0.71 2.11 0.72 0.29 0.26 1.46 -31.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.6505 1.6533 0.8679 1.6111 1.6006 1.625 1.6019 2.00%
Price Multiplier on Financial Quarter End Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 29/08/11 31/05/11 28/02/11 30/11/10 30/08/10 31/05/10 25/02/10 -
Price 0.44 0.50 0.50 0.53 0.52 0.49 0.51 -
P/RPS 1.37 1.88 1.59 2.20 2.55 2.34 1.84 -17.80%
P/EPS 46.81 61.73 20.57 63.86 152.94 168.97 30.36 33.35%
EY 2.14 1.62 4.86 1.57 0.65 0.59 3.29 -24.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.26 0.50 0.29 0.28 0.27 0.28 -12.25%
Price Multiplier on Announcement Date
31/08/11 31/05/11 28/02/11 30/11/10 31/08/10 31/05/10 28/02/10 CAGR
Date 25/10/11 29/07/11 25/04/11 31/01/11 25/10/10 29/07/10 29/04/10 -
Price 0.42 0.48 0.53 0.52 0.54 0.54 0.51 -
P/RPS 1.31 1.80 1.69 2.16 2.64 2.58 1.84 -20.21%
P/EPS 44.68 59.26 21.81 62.65 158.82 186.21 30.36 29.29%
EY 2.24 1.69 4.59 1.60 0.63 0.54 3.29 -22.55%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.25 0.53 0.28 0.29 0.29 0.28 -14.81%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment