[BIG] YoY Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
06-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 20.5%
YoY- 8.18%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 58,956 48,986 46,496 43,180 35,830 37,186 -0.48%
PBT 3,512 3,092 2,518 2,480 2,284 618 -1.81%
Tax -44 -158 -34 -46 -34 -102 0.88%
NP 3,468 2,934 2,484 2,434 2,250 516 -1.98%
-
NP to SH 3,468 2,934 2,484 2,434 2,250 516 -1.98%
-
Tax Rate 1.25% 5.11% 1.35% 1.85% 1.49% 16.50% -
Total Cost 55,488 46,052 44,012 40,746 33,580 36,670 -0.43%
-
Net Worth 53,316 39,799 37,298 34,991 3,435,915 18,388 -1.11%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 53,316 39,799 37,298 34,991 3,435,915 18,388 -1.11%
NOSH 48,033 19,226 19,226 19,225 19,210 18,388 -1.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 5.88% 5.99% 5.34% 5.64% 6.28% 1.39% -
ROE 6.50% 7.37% 6.66% 6.96% 0.07% 2.81% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 122.74 254.78 241.84 224.59 186.52 202.22 0.52%
EPS 7.22 15.26 12.92 12.66 11.70 2.68 -1.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.11 2.07 1.94 1.82 178.86 1.00 -0.10%
Adjusted Per Share Value based on latest NOSH - 19,243
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 92.78 77.09 73.17 67.95 56.39 58.52 -0.48%
EPS 5.46 4.62 3.91 3.83 3.54 0.81 -1.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8391 0.6263 0.587 0.5507 54.0726 0.2894 -1.11%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 2.75 1.71 1.67 1.21 2.39 0.00 -
P/RPS 2.24 0.67 0.69 0.54 1.28 0.00 -100.00%
P/EPS 38.09 11.21 12.93 9.56 20.41 0.00 -100.00%
EY 2.63 8.92 7.74 10.46 4.90 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.48 0.83 0.86 0.66 0.01 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/04 25/08/03 28/08/02 06/08/01 30/08/00 29/09/99 -
Price 2.66 2.92 1.64 1.50 2.50 0.00 -
P/RPS 2.17 1.15 0.68 0.67 1.34 0.00 -100.00%
P/EPS 36.84 19.13 12.69 11.85 21.34 0.00 -100.00%
EY 2.71 5.23 7.88 8.44 4.69 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 1.41 0.85 0.82 0.01 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment