[BIG] QoQ Annualized Quarter Result on 30-Jun-2001 [#2]

Stock
[BIG] B.I.G. INDUSTRIES BHD
Announcement Date
06-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 20.5%
YoY- 8.18%
Quarter Report
Latest QR
Upcoming QR
BIG's Result
BIG's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 43,804 52,100 45,581 43,180 40,880 35,368 36,228 13.50%
PBT 1,620 2,403 2,000 2,480 2,064 997 1,334 13.83%
Tax -56 -65 -22 -46 -44 566 -1 1367.31%
NP 1,564 2,338 1,977 2,434 2,020 1,563 1,333 11.25%
-
NP to SH 1,564 2,338 1,977 2,434 2,020 1,563 1,333 11.25%
-
Tax Rate 3.46% 2.70% 1.10% 1.85% 2.13% -56.77% 0.07% -
Total Cost 42,240 49,762 43,604 40,746 38,860 33,805 34,894 13.59%
-
Net Worth 36,596 36,117 35,154 34,991 34,178 33,661 30,769 12.26%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 36,596 36,117 35,154 34,991 34,178 33,661 30,769 12.26%
NOSH 19,261 19,211 19,209 19,225 19,201 19,234 19,230 0.10%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 3.57% 4.49% 4.34% 5.64% 4.94% 4.42% 3.68% -
ROE 4.27% 6.47% 5.62% 6.96% 5.91% 4.64% 4.33% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 227.42 271.20 237.28 224.59 212.90 183.87 188.39 13.38%
EPS 8.12 12.17 10.29 12.66 10.52 8.13 6.93 11.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.88 1.83 1.82 1.78 1.75 1.60 12.15%
Adjusted Per Share Value based on latest NOSH - 19,243
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 68.94 81.99 71.73 67.95 64.33 55.66 57.01 13.51%
EPS 2.46 3.68 3.11 3.83 3.18 2.46 2.10 11.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5759 0.5684 0.5532 0.5507 0.5379 0.5297 0.4842 12.26%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.72 1.50 1.28 1.21 1.10 1.70 1.87 -
P/RPS 0.76 0.55 0.54 0.54 0.52 0.92 0.99 -16.17%
P/EPS 21.18 12.33 12.44 9.56 10.46 20.92 26.97 -14.89%
EY 4.72 8.11 8.04 10.46 9.56 4.78 3.71 17.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.80 0.70 0.66 0.62 0.97 1.17 -15.43%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 26/02/02 28/11/01 06/08/01 31/05/01 02/03/01 12/01/01 -
Price 1.70 1.60 1.42 1.50 1.05 1.43 1.80 -
P/RPS 0.75 0.59 0.60 0.67 0.49 0.78 0.96 -15.18%
P/EPS 20.94 13.15 13.80 11.85 9.98 17.60 25.96 -13.35%
EY 4.78 7.61 7.25 8.44 10.02 5.68 3.85 15.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.85 0.78 0.82 0.59 0.82 1.13 -14.72%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment