[KOMARK] YoY Annual (Unaudited) Result on 30-Apr-2007 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
YoY- 173.06%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
Annual (Unaudited) Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 111,998 117,757 116,086 105,597 103,129 102,655 94,249 2.91%
PBT 2,900 875 2,649 2,063 1,546 4,836 1,745 8.83%
Tax -880 -528 -982 -553 -920 -3,597 290 -
NP 2,020 347 1,667 1,510 626 1,239 2,035 -0.12%
-
NP to SH 2,020 347 1,667 1,510 553 1,239 2,035 -0.12%
-
Tax Rate 30.34% 60.34% 37.07% 26.81% 59.51% 74.38% -16.62% -
Total Cost 109,978 117,410 114,419 104,087 102,503 101,416 92,214 2.97%
-
Net Worth 113,821 117,977 112,939 110,840 108,127 108,015 101,750 1.88%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 113,821 117,977 112,939 110,840 108,127 108,015 101,750 1.88%
NOSH 79,595 81,363 80,099 80,319 81,298 81,214 81,400 -0.37%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 1.80% 0.29% 1.44% 1.43% 0.61% 1.21% 2.16% -
ROE 1.77% 0.29% 1.48% 1.36% 0.51% 1.15% 2.00% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 140.71 144.73 144.93 131.47 126.85 126.40 115.79 3.30%
EPS 2.53 0.43 2.10 1.88 0.77 1.52 2.50 0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.43 1.45 1.41 1.38 1.33 1.33 1.25 2.26%
Adjusted Per Share Value based on latest NOSH - 79,462
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 48.50 50.99 50.27 45.73 44.66 44.45 40.81 2.91%
EPS 0.87 0.15 0.72 0.65 0.24 0.54 0.88 -0.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4929 0.5109 0.4891 0.48 0.4682 0.4678 0.4406 1.88%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.27 0.17 0.31 0.40 0.37 0.43 0.65 -
P/RPS 0.19 0.12 0.21 0.30 0.29 0.34 0.56 -16.47%
P/EPS 10.64 39.86 14.90 21.28 54.40 28.19 26.00 -13.82%
EY 9.40 2.51 6.71 4.70 1.84 3.55 3.85 16.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.22 0.29 0.28 0.32 0.52 -15.44%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 08/07/09 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 -
Price 0.23 0.23 0.20 0.52 0.36 0.47 0.58 -
P/RPS 0.16 0.16 0.14 0.40 0.28 0.37 0.50 -17.28%
P/EPS 9.06 53.93 9.61 27.66 52.93 30.81 23.20 -14.49%
EY 11.03 1.85 10.41 3.62 1.89 3.25 4.31 16.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.14 0.38 0.27 0.35 0.46 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment