[KOMARK] YoY TTM Result on 30-Apr-2007 [#4]

Stock
[KOMARK] KOMARKCORP BHD
Announcement Date
29-Jun-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2007
Quarter
30-Apr-2007 [#4]
Profit Trend
QoQ- 103.78%
YoY- 173.06%
Quarter Report
Latest QR
Upcoming QR
KOMARK's Result
KOMARK's Financial Summary
View:
Show?
TTM Result
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Revenue 111,995 117,774 116,086 105,475 103,129 102,655 94,249 2.91%
PBT 2,807 900 2,648 2,064 1,544 4,836 1,745 8.24%
Tax -841 -542 -982 -554 -918 -3,597 290 -
NP 1,966 358 1,666 1,510 626 1,239 2,035 -0.57%
-
NP to SH 1,966 358 1,666 1,510 553 1,239 2,035 -0.57%
-
Tax Rate 29.96% 60.22% 37.08% 26.84% 59.46% 74.38% -16.62% -
Total Cost 110,029 117,416 114,420 103,965 102,503 101,416 92,214 2.98%
-
Net Worth 109,274 116,000 82,666 111,247 99,750 80,746 102,364 1.09%
Dividend
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Net Worth 109,274 116,000 82,666 111,247 99,750 80,746 102,364 1.09%
NOSH 77,500 80,000 82,666 79,462 75,000 80,746 81,891 -0.91%
Ratio Analysis
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
NP Margin 1.76% 0.30% 1.44% 1.43% 0.61% 1.21% 2.16% -
ROE 1.80% 0.31% 2.02% 1.36% 0.55% 1.53% 1.99% -
Per Share
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 144.51 147.22 140.43 132.74 137.51 127.13 115.09 3.86%
EPS 2.54 0.45 2.02 1.90 0.74 1.53 2.48 0.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.45 1.00 1.40 1.33 1.00 1.25 2.02%
Adjusted Per Share Value based on latest NOSH - 79,462
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
RPS 36.39 38.27 37.72 34.28 33.51 33.36 30.63 2.91%
EPS 0.64 0.12 0.54 0.49 0.18 0.40 0.66 -0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3551 0.377 0.2686 0.3615 0.3242 0.2624 0.3327 1.09%
Price Multiplier on Financial Quarter End Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 30/04/10 30/04/09 30/04/08 30/04/07 28/04/06 29/04/05 30/04/04 -
Price 0.27 0.17 0.31 0.40 0.37 0.43 0.65 -
P/RPS 0.19 0.12 0.22 0.30 0.27 0.34 0.56 -16.47%
P/EPS 10.64 37.99 15.38 21.05 50.18 28.02 26.16 -13.91%
EY 9.40 2.63 6.50 4.75 1.99 3.57 3.82 16.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.12 0.31 0.29 0.28 0.43 0.52 -15.44%
Price Multiplier on Announcement Date
30/04/10 30/04/09 30/04/08 30/04/07 30/04/06 30/04/05 30/04/04 CAGR
Date 28/06/10 08/07/09 02/07/08 29/06/07 29/06/06 19/07/05 30/06/04 -
Price 0.23 0.23 0.20 0.52 0.36 0.47 0.58 -
P/RPS 0.16 0.16 0.14 0.39 0.26 0.37 0.50 -17.28%
P/EPS 9.07 51.40 9.92 27.36 48.82 30.63 23.34 -14.56%
EY 11.03 1.95 10.08 3.65 2.05 3.26 4.28 17.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.16 0.20 0.37 0.27 0.47 0.46 -16.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment