[BGYEAR] YoY Quarter Result on 31-Dec-1999 [#2]

Stock
[BGYEAR] BINA GOODYEAR BHD
Announcement Date
29-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- 22.38%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BGYEAR's Result
BGYEAR's Financial Summary
View:
Show?
Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 52,718 46,842 37,097 26,817 -0.69%
PBT 1,800 2,249 1,893 1,539 -0.16%
Tax -504 -648 -500 -451 -0.11%
NP 1,296 1,601 1,393 1,088 -0.18%
-
NP to SH 1,296 1,601 1,393 1,088 -0.18%
-
Tax Rate 28.00% 28.81% 26.41% 29.30% -
Total Cost 51,422 45,241 35,704 25,729 -0.71%
-
Net Worth 89,669 85,129 81,199 81,962 -0.09%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 89,669 85,129 81,199 81,962 -0.09%
NOSH 35,027 35,032 34,999 36,266 0.03%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 2.46% 3.42% 3.76% 4.06% -
ROE 1.45% 1.88% 1.72% 1.33% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 150.51 133.71 105.99 73.94 -0.72%
EPS 3.70 4.57 3.98 3.00 -0.21%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.56 2.43 2.32 2.26 -0.12%
Adjusted Per Share Value based on latest NOSH - 36,266
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 103.71 92.15 72.98 52.75 -0.69%
EPS 2.55 3.15 2.74 2.14 -0.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.764 1.6747 1.5974 1.6124 -0.09%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/02 31/12/01 26/12/00 - -
Price 2.21 2.00 2.06 0.00 -
P/RPS 1.47 1.50 1.94 0.00 -100.00%
P/EPS 59.73 43.76 51.76 0.00 -100.00%
EY 1.67 2.29 1.93 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.86 0.82 0.89 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 28/02/03 27/02/02 27/02/01 29/02/00 -
Price 2.22 2.20 2.06 3.24 -
P/RPS 1.48 1.65 1.94 4.38 1.12%
P/EPS 60.00 48.14 51.76 108.00 0.60%
EY 1.67 2.08 1.93 0.93 -0.60%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.91 0.89 1.43 0.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment