[SCOMIES] YoY Quarter Result on 30-Sep-2018 [#1]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
30-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
30-Sep-2018 [#1]
Profit Trend
QoQ- 178.35%
YoY- 106.69%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 62,462 76,168 107,887 134,269 168,489 204,591 333,803 -23.49%
PBT 2,581 -14,725 6,229 6,334 -16,725 -17,850 17,577 -26.40%
Tax -1,919 -1,186 -3,039 -5,296 -2,260 -3,951 -5,915 -16.46%
NP 662 -15,911 3,190 1,038 -18,985 -21,801 11,662 -36.77%
-
NP to SH 1,560 -17,110 3,541 1,414 -17,151 -18,002 12,038 -27.85%
-
Tax Rate 74.35% - 48.79% 83.61% - - 33.65% -
Total Cost 61,800 92,079 104,697 133,231 187,474 226,392 322,141 -23.19%
-
Net Worth -23,416 206,062 398,075 538,572 702,486 819,567 819,567 -
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth -23,416 206,062 398,075 538,572 702,486 819,567 819,567 -
NOSH 468,355 468,355 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 -22.67%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 1.06% -20.89% 2.96% 0.77% -11.27% -10.66% 3.49% -
ROE 0.00% -8.30% 0.89% 0.26% -2.44% -2.20% 1.47% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 13.34 16.26 4.61 5.73 7.20 8.74 14.26 -1.06%
EPS 0.33 -3.65 0.15 0.06 -0.73 -0.77 0.51 -6.72%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.05 0.44 0.17 0.23 0.30 0.35 0.35 -
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 12.81 15.62 22.13 27.54 34.56 41.97 68.47 -23.49%
EPS 0.32 -3.51 0.73 0.29 -3.52 -3.69 2.47 -27.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.048 0.4227 0.8166 1.1048 1.441 1.6812 1.6812 -
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 30/06/17 30/06/16 30/06/15 -
Price 0.07 0.095 0.105 0.075 0.135 0.205 0.36 -
P/RPS 0.52 0.58 2.28 1.31 1.88 2.35 2.53 -22.34%
P/EPS 21.01 -2.60 69.44 124.20 -18.43 -26.67 70.03 -17.50%
EY 4.76 -38.46 1.44 0.81 -5.43 -3.75 1.43 21.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.22 0.62 0.33 0.45 0.59 1.03 -
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/06/17 30/06/16 30/06/15 CAGR
Date 29/11/21 26/11/20 25/11/19 30/11/18 30/08/17 11/08/16 25/08/15 -
Price 0.06 0.09 0.075 0.04 0.10 0.20 0.24 -
P/RPS 0.45 0.55 1.63 0.70 1.39 2.29 1.68 -18.98%
P/EPS 18.01 -2.46 49.60 66.24 -13.65 -26.02 46.68 -14.11%
EY 5.55 -40.59 2.02 1.51 -7.32 -3.84 2.14 16.45%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.20 0.44 0.17 0.33 0.57 0.69 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment