[SCOMIES] YoY Quarter Result on 31-Mar-2017 [#4]

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
31-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2017
Quarter
31-Mar-2017 [#4]
Profit Trend
QoQ- -870.22%
YoY- -105.21%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Quarter Result
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 81,845 74,359 119,908 144,435 256,057 385,668 372,978 -18.86%
PBT -171,147 -170,338 -56,993 -78,865 -35,904 22,115 27,067 -
Tax -1,579 -6,412 -4,854 -2,901 -6,476 -17,469 -16,273 -27.49%
NP -172,726 -176,750 -61,847 -81,766 -42,380 4,646 10,794 -
-
NP to SH -170,901 -175,633 -60,376 -76,463 -37,261 5,052 11,428 -
-
Tax Rate - - - - - 78.99% 60.12% -
Total Cost 254,571 251,109 181,755 226,201 298,437 381,022 362,184 -4.74%
-
Net Worth -14,049 196,644 374,659 749,318 818,387 774,399 702,486 -
Dividend
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth -14,049 196,644 374,659 749,318 818,387 774,399 702,486 -
NOSH 468,355 468,355 2,341,775 2,341,775 2,341,775 2,341,775 2,341,775 -19.89%
Ratio Analysis
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -211.04% -237.70% -51.58% -56.61% -16.55% 1.20% 2.89% -
ROE 0.00% -89.32% -16.11% -10.20% -4.55% 0.65% 1.63% -
Per Share
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 17.48 15.88 5.12 6.17 10.95 16.43 15.93 1.28%
EPS -36.49 -37.51 -2.58 -3.27 -1.59 0.22 0.49 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.03 0.42 0.16 0.32 0.35 0.33 0.30 -
Adjusted Per Share Value based on latest NOSH - 2,341,775
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 16.79 15.25 24.60 29.63 52.52 79.11 76.51 -18.86%
EPS -35.06 -36.03 -12.38 -15.68 -7.64 1.04 2.34 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0288 0.4034 0.7685 1.5371 1.6787 1.5885 1.441 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/21 30/06/20 28/06/19 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.085 0.115 0.10 0.22 0.21 0.52 1.01 -
P/RPS 0.49 0.72 1.95 3.57 1.92 3.16 6.34 -29.73%
P/EPS -0.23 -0.31 -3.88 -6.74 -13.18 241.54 206.95 -
EY -429.32 -326.19 -25.78 -14.84 -7.59 0.41 0.48 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.27 0.63 0.69 0.60 1.58 3.37 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 28/09/21 28/08/20 30/08/19 31/05/17 31/05/16 21/05/15 30/05/14 -
Price 0.08 0.12 0.08 0.18 0.21 0.405 1.05 -
P/RPS 0.46 0.76 1.56 2.92 1.92 2.46 6.59 -30.71%
P/EPS -0.22 -0.32 -3.10 -5.51 -13.18 188.12 215.15 -
EY -456.15 -312.60 -32.23 -18.14 -7.59 0.53 0.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.29 0.50 0.56 0.60 1.23 3.50 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment