[ATLAN] YoY Quarter Result on 29-Feb-2004 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2004
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2004
Quarter
29-Feb-2004 [#4]
Profit Trend
QoQ- -55.59%
YoY- 613.58%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Revenue 36,142 38,393 39,710 27,927 5,788 7,374 13,660 17.59%
PBT -133,412 -3,505 4,281 2,901 -570 -274 -4,315 77.11%
Tax 2,177 -5 -424 -1,653 327 274 4,315 -10.77%
NP -131,235 -3,510 3,857 1,248 -243 0 0 -
-
NP to SH -131,235 -3,510 3,857 1,248 -243 -782 -3,610 81.95%
-
Tax Rate - - 9.90% 56.98% - - - -
Total Cost 167,377 41,903 35,853 26,679 6,031 7,374 13,660 51.80%
-
Net Worth 192,441 320,311 248,602 154,008 20,726 19,908 21,036 44.59%
Dividend
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Div - 7,672 3,655 1,991 - - - -
Div Payout % - 0.00% 94.79% 159.57% - - - -
Equity
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Net Worth 192,441 320,311 248,602 154,008 20,726 19,908 21,036 44.59%
NOSH 192,441 191,803 182,796 132,765 17,867 17,935 17,827 48.63%
Ratio Analysis
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
NP Margin -363.11% -9.14% 9.71% 4.47% -4.20% 0.00% 0.00% -
ROE -68.19% -1.10% 1.55% 0.81% -1.17% -3.93% -17.16% -
Per Share
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 18.78 20.02 21.72 21.03 32.39 41.11 76.62 -20.88%
EPS -68.20 -1.83 2.11 0.94 -1.36 -4.36 -20.25 22.42%
DPS 0.00 4.00 2.00 1.50 0.00 0.00 0.00 -
NAPS 1.00 1.67 1.36 1.16 1.16 1.11 1.18 -2.71%
Adjusted Per Share Value based on latest NOSH - 132,765
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
RPS 14.24 15.13 15.65 11.01 2.28 2.91 5.38 17.60%
EPS -51.72 -1.38 1.52 0.49 -0.10 -0.31 -1.42 82.01%
DPS 0.00 3.02 1.44 0.78 0.00 0.00 0.00 -
NAPS 0.7584 1.2623 0.9797 0.6069 0.0817 0.0785 0.0829 44.59%
Price Multiplier on Financial Quarter End Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 28/02/01 -
Price 2.55 2.24 2.17 2.25 1.81 3.38 3.00 -
P/RPS 13.58 11.19 9.99 10.70 5.59 8.22 3.92 22.99%
P/EPS -3.74 -122.40 102.84 239.36 -133.09 -77.52 -14.81 -20.48%
EY -26.74 -0.82 0.97 0.42 -0.75 -1.29 -6.75 25.77%
DY 0.00 1.79 0.92 0.67 0.00 0.00 0.00 -
P/NAPS 2.55 1.34 1.60 1.94 1.56 3.05 2.54 0.06%
Price Multiplier on Announcement Date
28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 28/02/01 CAGR
Date 27/04/07 27/04/06 29/04/05 29/04/04 30/04/03 29/04/02 30/04/01 -
Price 2.56 2.13 2.17 2.20 2.19 4.88 2.22 -
P/RPS 13.63 10.64 9.99 10.46 6.76 11.87 2.90 29.40%
P/EPS -3.75 -116.39 102.84 234.04 -161.03 -111.93 -10.96 -16.36%
EY -26.64 -0.86 0.97 0.43 -0.62 -0.89 -9.12 19.55%
DY 0.00 1.88 0.92 0.68 0.00 0.00 0.00 -
P/NAPS 2.56 1.28 1.60 1.90 1.89 4.40 1.88 5.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment