[ATLAN] YoY Quarter Result on 28-Feb-2005 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
29-Apr-2005
Admission Sponsor
-
Sponsor
-
Financial Year
28-Feb-2005
Quarter
28-Feb-2005 [#4]
Profit Trend
QoQ- 1600.78%
YoY- 209.05%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Revenue 18,524 36,142 38,393 39,710 27,927 5,788 7,374 16.57%
PBT 1,891 -133,412 -3,505 4,281 2,901 -570 -274 -
Tax -168 2,177 -5 -424 -1,653 327 274 -
NP 1,723 -131,235 -3,510 3,857 1,248 -243 0 -
-
NP to SH 1,723 -131,235 -3,510 3,857 1,248 -243 -782 -
-
Tax Rate 8.88% - - 9.90% 56.98% - - -
Total Cost 16,801 167,377 41,903 35,853 26,679 6,031 7,374 14.69%
-
Net Worth 223,450 192,441 320,311 248,602 154,008 20,726 19,908 49.57%
Dividend
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Div - - 7,672 3,655 1,991 - - -
Div Payout % - - 0.00% 94.79% 159.57% - - -
Equity
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Net Worth 223,450 192,441 320,311 248,602 154,008 20,726 19,908 49.57%
NOSH 205,000 192,441 191,803 182,796 132,765 17,867 17,935 50.03%
Ratio Analysis
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
NP Margin 9.30% -363.11% -9.14% 9.71% 4.47% -4.20% 0.00% -
ROE 0.77% -68.19% -1.10% 1.55% 0.81% -1.17% -3.93% -
Per Share
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 9.04 18.78 20.02 21.72 21.03 32.39 41.11 -22.29%
EPS 0.84 -68.20 -1.83 2.11 0.94 -1.36 -4.36 -
DPS 0.00 0.00 4.00 2.00 1.50 0.00 0.00 -
NAPS 1.09 1.00 1.67 1.36 1.16 1.16 1.11 -0.30%
Adjusted Per Share Value based on latest NOSH - 182,796
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
RPS 7.30 14.24 15.13 15.65 11.01 2.28 2.91 16.54%
EPS 0.68 -51.72 -1.38 1.52 0.49 -0.10 -0.31 -
DPS 0.00 0.00 3.02 1.44 0.78 0.00 0.00 -
NAPS 0.8806 0.7584 1.2623 0.9797 0.6069 0.0817 0.0785 49.56%
Price Multiplier on Financial Quarter End Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 29/02/08 28/02/07 28/02/06 28/02/05 27/02/04 28/02/03 28/02/02 -
Price 3.00 2.55 2.24 2.17 2.25 1.81 3.38 -
P/RPS 33.20 13.58 11.19 9.99 10.70 5.59 8.22 26.16%
P/EPS 356.94 -3.74 -122.40 102.84 239.36 -133.09 -77.52 -
EY 0.28 -26.74 -0.82 0.97 0.42 -0.75 -1.29 -
DY 0.00 0.00 1.79 0.92 0.67 0.00 0.00 -
P/NAPS 2.75 2.55 1.34 1.60 1.94 1.56 3.05 -1.70%
Price Multiplier on Announcement Date
29/02/08 28/02/07 28/02/06 28/02/05 29/02/04 28/02/03 28/02/02 CAGR
Date 30/04/08 27/04/07 27/04/06 29/04/05 29/04/04 30/04/03 29/04/02 -
Price 3.00 2.56 2.13 2.17 2.20 2.19 4.88 -
P/RPS 33.20 13.63 10.64 9.99 10.46 6.76 11.87 18.68%
P/EPS 356.94 -3.75 -116.39 102.84 234.04 -161.03 -111.93 -
EY 0.28 -26.64 -0.86 0.97 0.43 -0.62 -0.89 -
DY 0.00 0.00 1.88 0.92 0.68 0.00 0.00 -
P/NAPS 2.75 2.56 1.28 1.60 1.90 1.89 4.40 -7.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment