[ATLAN] YoY Quarter Result on 29-Feb-2016 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ- 2.52%
YoY- -19.24%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Revenue 219,033 223,604 196,419 195,566 195,566 203,124 205,893 1.24%
PBT 13,616 38,047 21,907 25,416 25,063 26,655 35,278 -17.32%
Tax -3,573 -6,978 -3,773 -9,102 -9,102 -7,919 -12,607 -22.27%
NP 10,043 31,069 18,134 16,314 15,961 18,736 22,671 -15.01%
-
NP to SH 5,776 26,353 12,591 11,825 11,534 14,642 19,271 -21.40%
-
Tax Rate 26.24% 18.34% 17.22% 35.81% 36.32% 29.71% 35.74% -
Total Cost 208,990 192,535 178,285 179,252 179,605 184,388 183,222 2.66%
-
Net Worth 519,982 532,664 479,398 398,230 395,693 398,230 443,887 3.21%
Dividend
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Div - - - - - - 50,730 -
Div Payout % - - - - - - 263.25% -
Equity
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Net Worth 519,982 532,664 479,398 398,230 395,693 398,230 443,887 3.21%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
NP Margin 4.59% 13.89% 9.23% 8.34% 8.16% 9.22% 11.01% -
ROE 1.11% 4.95% 2.63% 2.97% 2.91% 3.68% 4.34% -
Per Share
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 86.35 88.15 77.44 77.10 77.10 80.08 81.17 1.24%
EPS 2.28 10.39 4.96 4.66 4.55 5.77 7.60 -21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 2.05 2.10 1.89 1.57 1.56 1.57 1.75 3.21%
Adjusted Per Share Value based on latest NOSH - 253,650
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
RPS 86.35 88.15 77.44 77.10 77.10 80.08 81.17 1.24%
EPS 2.28 10.39 4.96 4.66 4.55 5.77 7.60 -21.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 2.05 2.10 1.89 1.57 1.56 1.57 1.75 3.21%
Price Multiplier on Financial Quarter End Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 28/02/19 28/02/18 28/02/17 29/02/16 26/02/16 27/02/15 28/02/14 -
Price 4.40 4.65 4.83 4.37 4.37 4.77 4.74 -
P/RPS 5.10 5.27 6.24 5.67 5.67 5.96 5.84 -2.67%
P/EPS 193.22 44.76 97.30 93.74 96.10 82.63 62.39 25.35%
EY 0.52 2.23 1.03 1.07 1.04 1.21 1.60 -20.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.22 -
P/NAPS 2.15 2.21 2.56 2.78 2.80 3.04 2.71 -4.52%
Price Multiplier on Announcement Date
28/02/19 28/02/18 28/02/17 29/02/16 28/02/16 28/02/15 28/02/14 CAGR
Date 25/04/19 26/04/18 27/04/17 28/04/16 - 29/04/15 29/04/14 -
Price 4.48 4.58 4.88 5.25 0.00 4.69 4.60 -
P/RPS 5.19 5.20 6.30 6.81 0.00 5.86 5.67 -1.75%
P/EPS 196.74 44.08 98.31 112.61 0.00 81.25 60.55 26.56%
EY 0.51 2.27 1.02 0.89 0.00 1.23 1.65 -20.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 4.35 -
P/NAPS 2.19 2.18 2.58 3.34 0.00 2.99 2.63 -3.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment