[ATLAN] QoQ Quarter Result on 29-Feb-2016 [#4]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
28-Apr-2016
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2016
Quarter
29-Feb-2016 [#4]
Profit Trend
QoQ- 2.52%
YoY- -19.24%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Quarter Result
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Revenue 181,621 199,626 231,770 195,566 195,566 193,826 192,204 -4.42%
PBT 27,822 20,836 25,990 25,416 25,063 22,914 12,757 86.40%
Tax -4,691 -6,818 -5,672 -9,102 -9,102 -5,844 -6,012 -17.97%
NP 23,131 14,018 20,318 16,314 15,961 17,070 6,745 167.58%
-
NP to SH 16,680 9,587 15,681 11,825 11,534 13,664 4,696 175.20%
-
Tax Rate 16.86% 32.72% 21.82% 35.81% 36.32% 25.50% 47.13% -
Total Cost 158,490 185,608 211,452 179,252 179,605 176,756 185,459 -11.79%
-
Net Worth 492,081 474,325 428,668 398,230 395,693 385,547 390,620 20.25%
Dividend
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Div 25,365 - 31,706 - - - 19,023 25.83%
Div Payout % 152.07% - 202.20% - - - 405.11% -
Equity
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Net Worth 492,081 474,325 428,668 398,230 395,693 385,547 390,620 20.25%
NOSH 253,650 253,650 253,650 253,650 253,650 253,650 253,650 0.00%
Ratio Analysis
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
NP Margin 12.74% 7.02% 8.77% 8.34% 8.16% 8.81% 3.51% -
ROE 3.39% 2.02% 3.66% 2.97% 2.91% 3.54% 1.20% -
Per Share
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 71.60 78.70 91.37 77.10 77.10 76.41 75.78 -4.43%
EPS 6.58 3.78 6.18 4.66 4.55 5.39 1.85 175.49%
DPS 10.00 0.00 12.50 0.00 0.00 0.00 7.50 25.83%
NAPS 1.94 1.87 1.69 1.57 1.56 1.52 1.54 20.25%
Adjusted Per Share Value based on latest NOSH - 253,650
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
RPS 71.60 78.70 91.37 77.10 77.10 76.41 75.78 -4.43%
EPS 6.58 3.78 6.18 4.66 4.55 5.39 1.85 175.49%
DPS 10.00 0.00 12.50 0.00 0.00 0.00 7.50 25.83%
NAPS 1.94 1.87 1.69 1.57 1.56 1.52 1.54 20.25%
Price Multiplier on Financial Quarter End Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 30/11/16 30/08/16 31/05/16 29/02/16 26/02/16 30/11/15 28/08/15 -
Price 4.99 5.08 5.20 4.37 4.37 4.38 4.56 -
P/RPS 6.97 6.45 5.69 5.67 5.67 5.73 6.02 12.41%
P/EPS 75.88 134.41 84.11 93.74 96.10 81.31 246.30 -60.95%
EY 1.32 0.74 1.19 1.07 1.04 1.23 0.41 154.42%
DY 2.00 0.00 2.40 0.00 0.00 0.00 1.64 17.17%
P/NAPS 2.57 2.72 3.08 2.78 2.80 2.88 2.96 -10.67%
Price Multiplier on Announcement Date
30/11/16 31/08/16 31/05/16 29/02/16 28/02/16 30/11/15 31/08/15 CAGR
Date 13/01/17 13/10/16 14/07/16 28/04/16 - 14/01/16 13/10/15 -
Price 4.88 4.86 5.20 5.25 0.00 4.38 4.59 -
P/RPS 6.82 6.18 5.69 6.81 0.00 5.73 6.06 9.89%
P/EPS 74.21 128.58 84.11 112.61 0.00 81.31 247.92 -61.83%
EY 1.35 0.78 1.19 0.89 0.00 1.23 0.40 164.19%
DY 2.05 0.00 2.40 0.00 0.00 0.00 1.63 20.09%
P/NAPS 2.52 2.60 3.08 3.34 0.00 2.88 2.98 -12.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment