[ATLAN] QoQ TTM Result on 31-May-2007 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- -2.17%
YoY- -942.73%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
TTM Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 110,158 127,776 125,984 134,702 145,378 147,629 154,916 -20.34%
PBT 4,637 -130,666 -129,486 -120,134 -117,607 12,300 12,841 -49.32%
Tax -1,052 1,293 1,002 711 718 -1,464 -1,355 -15.54%
NP 3,585 -129,373 -128,484 -119,423 -116,889 10,836 11,486 -54.01%
-
NP to SH 3,585 -129,373 -128,484 -119,423 -116,889 10,836 15,443 -62.26%
-
Tax Rate 22.69% - - - - 11.90% 10.55% -
Total Cost 106,573 257,149 254,468 254,125 262,267 136,793 143,430 -17.97%
-
Net Worth 223,450 199,895 195,535 196,304 192,441 327,359 329,736 -22.86%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - 7,672 7,672 -
Div Payout % - - - - - 70.80% 49.68% -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 223,450 199,895 195,535 196,304 192,441 327,359 329,736 -22.86%
NOSH 205,000 197,916 193,600 196,304 192,441 194,857 192,828 4.16%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 3.25% -101.25% -101.98% -88.66% -80.40% 7.34% 7.41% -
ROE 1.60% -64.72% -65.71% -60.84% -60.74% 3.31% 4.68% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 53.74 64.56 65.07 68.62 75.54 75.76 80.34 -23.53%
EPS 1.75 -65.37 -66.37 -60.84 -60.74 5.56 8.01 -63.75%
DPS 0.00 0.00 0.00 0.00 0.00 4.00 4.00 -
NAPS 1.09 1.01 1.01 1.00 1.00 1.68 1.71 -25.95%
Adjusted Per Share Value based on latest NOSH - 196,304
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 43.41 50.36 49.65 53.09 57.29 58.18 61.05 -20.35%
EPS 1.41 -50.99 -50.64 -47.06 -46.07 4.27 6.09 -62.32%
DPS 0.00 0.00 0.00 0.00 0.00 3.02 3.02 -
NAPS 0.8806 0.7878 0.7706 0.7736 0.7584 1.2901 1.2995 -22.86%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 3.00 3.06 2.98 2.55 2.55 2.13 2.15 -
P/RPS 5.58 4.74 4.58 3.72 3.38 2.81 2.68 63.12%
P/EPS 171.55 -4.68 -4.49 -4.19 -4.20 38.30 26.85 244.71%
EY 0.58 -21.36 -22.27 -23.86 -23.82 2.61 3.72 -71.06%
DY 0.00 0.00 0.00 0.00 0.00 1.88 1.86 -
P/NAPS 2.75 3.03 2.95 2.55 2.55 1.27 1.26 68.33%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 30/01/08 31/10/07 31/07/07 27/04/07 31/01/07 30/10/06 -
Price 3.00 3.20 3.22 3.10 2.56 2.22 2.13 -
P/RPS 5.58 4.96 4.95 4.52 3.39 2.93 2.65 64.35%
P/EPS 171.55 -4.90 -4.85 -5.10 -4.21 39.92 26.60 246.86%
EY 0.58 -20.43 -20.61 -19.62 -23.73 2.50 3.76 -71.27%
DY 0.00 0.00 0.00 0.00 0.00 1.80 1.88 -
P/NAPS 2.75 3.17 3.19 3.10 2.56 1.32 1.25 69.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment