[ATLAN] QoQ Annualized Quarter Result on 31-May-2007 [#1]

Stock
[ATLAN] ATLAN HOLDINGS BHD
Announcement Date
31-Jul-2007
Admission Sponsor
-
Sponsor
-
Financial Year
29-Feb-2008
Quarter
31-May-2007 [#1]
Profit Trend
QoQ- 102.16%
YoY- -73.73%
Quarter Report
Latest QR
Upcoming QR
ATLAN's Result
ATLAN's Financial Summary
View:
Show?
Annualized Quarter Result
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Revenue 110,155 122,185 122,612 130,092 145,378 145,648 161,400 -22.50%
PBT 4,636 3,662 4,310 5,232 -117,606 21,074 28,068 -69.92%
Tax -1,051 -1,178 -1,536 -1,620 718 -1,945 -2,102 -37.03%
NP 3,585 2,484 2,774 3,612 -116,888 19,129 25,966 -73.31%
-
NP to SH 3,585 2,484 2,774 3,612 -166,888 19,129 25,966 -73.31%
-
Tax Rate 22.67% 32.17% 35.64% 30.96% - 9.23% 7.49% -
Total Cost 106,570 119,701 119,838 126,480 262,266 126,518 135,434 -14.78%
-
Net Worth 217,872 198,066 197,305 196,304 192,329 324,400 329,880 -24.17%
Dividend
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Net Worth 217,872 198,066 197,305 196,304 192,329 324,400 329,880 -24.17%
NOSH 198,066 196,105 195,352 196,304 192,329 193,095 192,912 1.77%
Ratio Analysis
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
NP Margin 3.25% 2.03% 2.26% 2.78% -80.40% 13.13% 16.09% -
ROE 1.65% 1.25% 1.41% 1.84% -86.77% 5.90% 7.87% -
Per Share
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 55.62 62.31 62.76 66.27 75.59 75.43 83.66 -23.84%
EPS 1.81 1.27 1.42 1.84 -60.77 9.91 13.46 -73.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.10 1.01 1.01 1.00 1.00 1.68 1.71 -25.50%
Adjusted Per Share Value based on latest NOSH - 196,304
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
RPS 43.41 48.15 48.32 51.27 57.29 57.40 63.61 -22.50%
EPS 1.41 0.98 1.09 1.42 -65.77 7.54 10.23 -73.34%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8586 0.7806 0.7776 0.7736 0.758 1.2785 1.3001 -24.18%
Price Multiplier on Financial Quarter End Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 30/08/06 -
Price 3.00 3.06 2.98 2.55 2.55 2.13 2.15 -
P/RPS 5.39 4.91 4.75 3.85 3.37 2.82 2.57 63.92%
P/EPS 165.75 241.58 209.86 138.59 -2.94 21.50 15.97 376.48%
EY 0.60 0.41 0.48 0.72 -34.03 4.65 6.26 -79.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.03 2.95 2.55 2.55 1.27 1.26 67.51%
Price Multiplier on Announcement Date
29/02/08 30/11/07 31/08/07 31/05/07 28/02/07 30/11/06 31/08/06 CAGR
Date 30/04/08 30/01/08 31/10/07 31/07/07 27/04/07 31/01/07 30/10/06 -
Price 3.00 3.20 3.22 3.10 2.56 2.22 2.13 -
P/RPS 5.39 5.14 5.13 4.68 3.39 2.94 2.55 64.77%
P/EPS 165.75 252.63 226.76 168.48 -2.95 22.41 15.82 379.49%
EY 0.60 0.40 0.44 0.59 -33.90 4.46 6.32 -79.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.73 3.17 3.19 3.10 2.56 1.32 1.25 68.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment