[ABRIC] YoY Quarter Result on 31-Dec-2000 [#4]

Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -105.63%
YoY- -108.15%
View:
Show?
Quarter Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 7,151 10,803 23,818 23,476 19,491 0 -100.00%
PBT -12,577 -33,567 2,535 1,223 4,009 0 -100.00%
Tax 1,251 -3,469 1,427 -1,223 -1,126 0 -100.00%
NP -11,326 -37,036 3,962 0 2,883 0 -100.00%
-
NP to SH -11,326 -37,036 3,962 -235 2,883 0 -100.00%
-
Tax Rate - - -56.29% 100.00% 28.09% - -
Total Cost 18,477 47,839 19,856 23,476 16,608 0 -100.00%
-
Net Worth 5,591,500 73,244 115,258 84,867 50,452 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - - - 1,501 - -
Div Payout % - - - - 52.08% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 5,591,500 73,244 115,258 84,867 50,452 0 -100.00%
NOSH 6,578,235 65,986 60,030 44,903 30,031 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin -158.38% -342.83% 16.63% 0.00% 14.79% 0.00% -
ROE -0.20% -50.56% 3.44% -0.28% 5.71% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 0.11 16.37 39.68 52.28 64.90 0.00 -100.00%
EPS -17.15 -0.56 6.60 -0.40 9.60 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 5.00 5.00 -
NAPS 0.85 1.11 1.92 1.89 1.68 1.51 0.60%
Adjusted Per Share Value based on latest NOSH - 44,903
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 4.86 7.34 16.18 15.95 13.24 0.00 -100.00%
EPS -7.70 -25.16 2.69 -0.16 1.96 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 1.02 5.00 -
NAPS 37.9906 0.4976 0.7831 0.5766 0.3428 1.51 -3.33%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - - -
Price 0.86 1.04 1.95 3.48 0.00 0.00 -
P/RPS 791.12 6.35 4.91 6.66 0.00 0.00 -100.00%
P/EPS -499.50 -1.85 29.55 -664.95 0.00 0.00 -100.00%
EY -0.20 -53.97 3.38 -0.15 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.01 0.94 1.02 1.84 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 27/02/04 28/02/03 27/02/02 21/02/01 11/02/00 - -
Price 0.82 0.87 1.90 3.46 10.00 0.00 -
P/RPS 754.32 5.31 4.79 6.62 15.41 0.00 -100.00%
P/EPS -476.26 -1.55 28.79 -661.13 104.17 0.00 -100.00%
EY -0.21 -64.51 3.47 -0.15 0.96 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.50 0.00 -
P/NAPS 0.96 0.78 0.99 1.83 5.95 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment