[ABRIC] QoQ Annualized Quarter Result on 31-Dec-2000 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -25.88%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 88,405 95,318 96,012 110,964 116,650 118,142 64,204 23.74%
PBT 8,198 11,764 14,180 28,065 35,789 41,044 12,572 -24.78%
Tax -2,556 -4,370 -4,788 -8,271 -9,084 -9,338 -4,476 -31.14%
NP 5,642 7,394 9,392 19,794 26,705 31,706 8,096 -21.37%
-
NP to SH 5,642 7,394 9,392 19,794 26,705 31,706 8,096 -21.37%
-
Tax Rate 31.18% 37.15% 33.77% 29.47% 25.38% 22.75% 35.60% -
Total Cost 82,762 87,924 86,620 91,170 89,945 86,436 56,108 29.54%
-
Net Worth 113,250 113,891 113,787 85,066 66,163 62,437 51,630 68.73%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 113,250 113,891 113,787 85,066 66,163 62,437 51,630 68.73%
NOSH 59,605 59,629 60,205 45,008 45,008 30,017 30,017 57.91%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.38% 7.76% 9.78% 17.84% 22.89% 26.84% 12.61% -
ROE 4.98% 6.49% 8.25% 23.27% 40.36% 50.78% 15.68% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 148.32 159.85 159.47 246.54 259.17 393.57 213.89 -21.63%
EPS 9.47 12.40 15.60 36.50 59.33 105.60 26.80 -49.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.91 1.89 1.89 1.47 2.08 1.72 6.85%
Adjusted Per Share Value based on latest NOSH - 44,903
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 60.07 64.76 65.23 75.39 79.26 80.27 43.62 23.75%
EPS 3.83 5.02 6.38 13.45 18.14 21.54 5.50 -21.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7695 0.7738 0.7731 0.578 0.4495 0.4242 0.3508 68.74%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.86 2.50 3.48 6.15 10.40 20.70 -
P/RPS 1.15 1.16 1.57 1.41 2.37 2.64 9.68 -75.80%
P/EPS 17.96 15.00 16.03 7.91 10.37 9.85 76.75 -61.99%
EY 5.57 6.67 6.24 12.64 9.65 10.16 1.30 163.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.89 0.97 1.32 1.84 4.18 5.00 12.03 -82.34%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 26/07/00 12/05/00 -
Price 1.93 2.30 2.02 3.46 3.38 10.50 14.40 -
P/RPS 1.30 1.44 1.27 1.40 1.30 2.67 6.73 -66.55%
P/EPS 20.39 18.55 12.95 7.87 5.70 9.94 53.39 -47.33%
EY 4.91 5.39 7.72 12.71 17.55 10.06 1.87 90.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.20 1.07 1.83 2.30 5.05 8.37 -75.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment