[ABRIC] QoQ TTM Result on 31-Dec-2000 [#4]

Stock
[ABRIC] ABRIC BHD
Announcement Date
21-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ- -1.17%
YoY- 594.28%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
TTM Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 89,780 99,552 118,916 110,964 106,979 91,964 48,944 49.79%
PBT 7,372 13,425 28,467 28,065 30,851 27,412 10,033 -18.55%
Tax -3,140 -5,552 -8,114 -8,036 -10,822 -8,708 -5,158 -28.14%
NP 4,232 7,873 20,353 20,029 20,029 18,704 4,875 -8.99%
-
NP to SH 3,997 7,638 20,118 19,794 20,029 18,704 4,875 -12.38%
-
Tax Rate 42.59% 41.36% 28.50% 28.63% 35.08% 31.77% 51.41% -
Total Cost 85,548 91,679 98,563 90,935 86,950 73,260 44,069 55.55%
-
Net Worth 59,444 117,117 113,787 84,867 66,007 62,464 51,653 9.80%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 59,444 117,117 113,787 84,867 66,007 62,464 51,653 9.80%
NOSH 59,444 61,318 60,205 44,903 44,903 30,031 30,031 57.58%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 4.71% 7.91% 17.12% 18.05% 18.72% 20.34% 9.96% -
ROE 6.72% 6.52% 17.68% 23.32% 30.34% 29.94% 9.44% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 151.03 162.35 197.52 247.12 238.24 306.23 162.98 -4.94%
EPS 6.72 12.46 33.42 44.08 44.60 62.28 16.23 -44.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.00 1.91 1.89 1.89 1.47 2.08 1.72 -30.31%
Adjusted Per Share Value based on latest NOSH - 44,903
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 61.00 67.64 80.80 75.39 72.69 62.48 33.25 49.80%
EPS 2.72 5.19 13.67 13.45 13.61 12.71 3.31 -12.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4039 0.7957 0.7731 0.5766 0.4485 0.4244 0.351 9.80%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 1.70 1.86 2.50 3.48 6.15 10.40 20.70 -
P/RPS 1.13 1.15 1.27 1.41 2.58 3.40 12.70 -80.04%
P/EPS 25.28 14.93 7.48 7.89 13.79 16.70 127.52 -65.96%
EY 3.96 6.70 13.37 12.67 7.25 5.99 0.78 195.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 0.97 1.32 1.84 4.18 5.00 12.03 -72.83%
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 20/11/01 27/08/01 21/05/01 21/02/01 24/11/00 26/07/00 - -
Price 1.93 2.30 2.02 3.46 3.38 10.50 0.00 -
P/RPS 1.28 1.42 1.02 1.40 1.42 3.43 0.00 -
P/EPS 28.70 18.46 6.05 7.85 7.58 16.86 0.00 -
EY 3.48 5.42 16.54 12.74 13.20 5.93 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.93 1.20 1.07 1.83 2.30 5.05 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment