[VIZIONE] QoQ Quarter Result on 28-Feb-2019 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- -8.65%
YoY- 120.38%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Quarter Result
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Revenue 105,745 104,162 103,602 164,961 165,746 159,507 110,697 -3.00%
PBT 11,681 8,700 15,184 23,472 26,394 20,571 15,296 -16.43%
Tax -4,058 -1,998 -4,064 -5,709 -6,950 -5,550 -4,251 -3.04%
NP 7,623 6,702 11,120 17,763 19,444 15,021 11,045 -21.88%
-
NP to SH 7,924 6,854 11,400 17,763 19,444 15,021 11,045 -19.84%
-
Tax Rate 34.74% 22.97% 26.77% 24.32% 26.33% 26.98% 27.79% -
Total Cost 98,122 97,460 92,482 147,198 146,302 144,486 99,652 -1.02%
-
Net Worth 556,309 527,874 519,986 514,737 496,467 448,308 433,129 18.14%
Dividend
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Net Worth 556,309 527,874 519,986 514,737 496,467 448,308 433,129 18.14%
NOSH 586,086 562,286 562,286 559,394 558,772 3,911,404 3,695,646 -70.66%
Ratio Analysis
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
NP Margin 7.21% 6.43% 10.73% 10.77% 11.73% 9.42% 9.98% -
ROE 1.42% 1.30% 2.19% 3.45% 3.92% 3.35% 2.55% -
Per Share
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 18.63 18.52 18.88 30.28 30.82 4.32 3.00 237.47%
EPS 1.40 1.22 2.08 3.26 3.62 0.41 0.30 178.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9803 0.9388 0.9476 0.9449 0.9232 0.1213 0.1172 311.52%
Adjusted Per Share Value based on latest NOSH - 559,394
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
RPS 25.82 25.43 25.30 40.28 40.47 38.95 27.03 -3.00%
EPS 1.93 1.67 2.78 4.34 4.75 3.67 2.70 -20.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3584 1.289 1.2697 1.2569 1.2123 1.0947 1.0576 18.14%
Price Multiplier on Financial Quarter End Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 29/11/19 30/08/19 31/05/19 28/02/19 30/11/18 30/08/18 31/05/18 -
Price 0.82 0.88 0.965 0.98 0.925 0.14 0.12 -
P/RPS 4.40 4.75 5.11 3.24 3.00 3.24 4.01 6.37%
P/EPS 58.73 72.19 46.45 30.05 25.58 34.45 40.15 28.82%
EY 1.70 1.39 2.15 3.33 3.91 2.90 2.49 -22.44%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.94 1.02 1.04 1.00 1.15 1.02 -12.13%
Price Multiplier on Announcement Date
30/11/19 31/08/19 31/05/19 28/02/19 30/11/18 31/08/18 31/05/18 CAGR
Date 31/01/20 29/10/19 31/07/19 24/04/19 15/01/19 29/10/18 25/07/18 -
Price 0.825 0.86 0.97 1.02 0.935 0.905 0.145 -
P/RPS 4.43 4.64 5.14 3.37 3.03 20.97 4.84 -5.72%
P/EPS 59.08 70.55 46.69 31.28 25.86 222.67 48.52 14.01%
EY 1.69 1.42 2.14 3.20 3.87 0.45 2.06 -12.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.84 0.92 1.02 1.08 1.01 7.46 1.24 -22.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment