[VIZIONE] YoY Cumulative Quarter Result on 28-Feb-2019 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 51.54%
YoY- 245.0%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Cumulative Result
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 332,988 199,301 301,242 490,214 302,489 33,050 29,261 41.52%
PBT -32,882 4,731 25,252 70,436 20,658 1,330 -212 105.50%
Tax -1,119 -2,405 -6,841 -18,210 -5,520 -915 -336 18.74%
NP -34,001 2,326 18,411 52,226 15,138 415 -548 80.30%
-
NP to SH -31,265 -2,083 18,996 52,226 15,138 415 -548 78.15%
-
Tax Rate - 50.83% 27.09% 25.85% 26.72% 68.80% - -
Total Cost 366,989 196,975 282,831 437,988 287,351 32,635 29,809 43.11%
-
Net Worth 725,498 562,498 585,713 514,737 400,585 74,886 15,372 73.39%
Dividend
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 725,498 562,498 585,713 514,737 400,585 74,886 15,372 73.39%
NOSH 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 288,421 32.29%
Ratio Analysis
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -10.21% 1.17% 6.11% 10.65% 5.00% 1.26% -1.87% -
ROE -4.31% -0.37% 3.24% 10.15% 3.78% 0.55% -3.56% -
Per Share
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 14.05 22.83 52.40 89.99 8.55 3.78 10.15 4.75%
EPS -1.32 -0.24 3.30 9.59 0.43 0.05 -0.19 31.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 0.0533 28.35%
Adjusted Per Share Value based on latest NOSH - 559,394
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 16.26 9.73 14.71 23.94 14.77 1.61 1.43 41.50%
EPS -1.53 -0.10 0.93 2.55 0.74 0.02 -0.03 75.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3543 0.2747 0.286 0.2514 0.1956 0.0366 0.0075 73.41%
Price Multiplier on Financial Quarter End Date
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.06 0.14 0.72 0.98 0.16 0.115 0.12 -
P/RPS 0.43 0.61 1.37 1.09 1.87 3.04 1.18 -13.42%
P/EPS -4.55 -58.67 21.79 10.22 37.40 242.43 -63.16 -31.31%
EY -21.99 -1.70 4.59 9.78 2.67 0.41 -1.58 45.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.71 1.04 1.41 1.34 2.25 -29.22%
Price Multiplier on Announcement Date
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 -
Price 0.06 0.12 0.335 1.02 0.145 0.135 0.115 -
P/RPS 0.43 0.53 0.64 1.13 1.70 3.57 1.13 -12.88%
P/EPS -4.55 -50.29 10.14 10.64 33.90 284.59 -60.53 -30.89%
EY -21.99 -1.99 9.86 9.40 2.95 0.35 -1.65 44.74%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.33 1.08 1.28 1.58 2.16 -28.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment