[VIZIONE] YoY Annualized Quarter Result on 28-Feb-2019 [#3]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
24-Apr-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2019
Quarter
28-Feb-2019 [#3]
Profit Trend
QoQ- 1.03%
YoY- 245.0%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Revenue 332,988 265,734 401,656 653,618 403,318 44,066 39,014 35.82%
PBT -32,882 6,308 33,669 93,914 27,544 1,773 -282 97.30%
Tax -1,119 -3,206 -9,121 -24,280 -7,360 -1,220 -448 13.96%
NP -34,001 3,101 24,548 69,634 20,184 553 -730 73.06%
-
NP to SH -31,265 -2,777 25,328 69,634 20,184 553 -730 71.00%
-
Tax Rate - 50.82% 27.09% 25.85% 26.72% 68.81% - -
Total Cost 366,989 262,633 377,108 583,984 383,134 43,513 39,745 37.35%
-
Net Worth 725,498 562,498 585,713 514,737 400,585 74,886 15,372 73.39%
Dividend
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Net Worth 725,498 562,498 585,713 514,737 400,585 74,886 15,372 73.39%
NOSH 2,047,680 1,024,780 618,515 559,394 3,538,740 874,841 288,420 32.29%
Ratio Analysis
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
NP Margin -10.21% 1.17% 6.11% 10.65% 5.00% 1.26% -1.87% -
ROE -4.31% -0.49% 4.32% 13.53% 5.04% 0.74% -4.75% -
Per Share
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 14.05 30.44 69.87 119.98 11.40 5.04 13.53 0.53%
EPS -1.32 -0.32 4.40 12.79 0.57 0.07 -0.25 26.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3062 0.6444 1.0189 0.9449 0.1132 0.0856 0.0533 28.35%
Adjusted Per Share Value based on latest NOSH - 559,394
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
RPS 81.31 64.89 98.08 159.60 98.48 10.76 9.53 35.81%
EPS -7.63 -0.68 6.18 17.00 4.93 0.14 -0.18 70.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7715 1.3735 1.4302 1.2569 0.9781 0.1829 0.0375 73.41%
Price Multiplier on Financial Quarter End Date
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 28/02/23 30/08/21 28/02/20 28/02/19 28/02/18 28/02/17 29/02/16 -
Price 0.06 0.14 0.72 0.98 0.16 0.115 0.12 -
P/RPS 0.43 0.46 1.03 0.82 1.40 2.28 0.89 -9.86%
P/EPS -4.55 -44.00 16.34 7.67 28.05 181.82 -47.37 -28.43%
EY -21.99 -2.27 6.12 13.04 3.56 0.55 -2.11 39.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.22 0.71 1.04 1.41 1.34 2.25 -29.22%
Price Multiplier on Announcement Date
28/02/23 31/08/21 29/02/20 28/02/19 28/02/18 28/02/17 29/02/16 CAGR
Date 27/04/23 22/10/21 24/04/20 24/04/19 19/04/18 14/04/17 22/04/16 -
Price 0.06 0.12 0.335 1.02 0.145 0.135 0.115 -
P/RPS 0.43 0.39 0.48 0.85 1.27 2.68 0.85 -9.27%
P/EPS -4.55 -37.72 7.60 7.98 25.42 213.44 -45.39 -27.99%
EY -21.99 -2.65 13.15 12.53 3.93 0.47 -2.20 38.92%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.19 0.33 1.08 1.28 1.58 2.16 -28.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment