[VIZIONE] QoQ TTM Result on 30-Nov-2022 [#2]

Stock
[VIZIONE] VIZIONE HOLDINGS BERHAD
Announcement Date
31-Jan-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
30-Nov-2022 [#2]
Profit Trend
QoQ- 71.02%
YoY- 69.28%
Quarter Report
Latest QR
Upcoming QR
VIZIONE's Result
VIZIONE's Financial Summary
View:
Show?
TTM Result
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Revenue 272,654 249,853 255,126 255,380 283,457 272,198 305,250 -7.23%
PBT -77,760 -87,024 -37,796 -27,466 -88,699 -83,080 -73,892 3.45%
Tax -4,514 -4,197 415 -1,139 -2,380 -3,101 -5,166 -8.57%
NP -82,274 -91,221 -37,381 -28,605 -91,079 -86,181 -79,058 2.68%
-
NP to SH -80,871 -88,906 -34,410 -25,903 -89,369 -86,600 -82,199 -1.07%
-
Tax Rate - - - - - - - -
Total Cost 354,928 341,074 292,507 283,985 374,536 358,379 384,308 -5.15%
-
Net Worth 655,602 659,630 725,498 731,659 537,026 485,315 579,513 8.54%
Dividend
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Net Worth 655,602 659,630 725,498 731,659 537,026 485,315 579,513 8.54%
NOSH 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 2,047,680 0.00%
Ratio Analysis
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
NP Margin -30.18% -36.51% -14.65% -11.20% -32.13% -31.66% -25.90% -
ROE -12.34% -13.48% -4.74% -3.54% -16.64% -17.84% -14.18% -
Per Share
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 11.51 10.55 10.77 10.78 16.78 18.05 29.79 -46.85%
EPS -3.41 -3.75 -1.45 -1.09 -5.29 -5.74 -8.02 -43.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2767 0.2784 0.3062 0.3088 0.3179 0.3218 0.5655 -37.82%
Adjusted Per Share Value based on latest NOSH - 2,047,680
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
RPS 13.32 12.20 12.46 12.47 13.84 13.29 14.91 -7.22%
EPS -3.95 -4.34 -1.68 -1.26 -4.36 -4.23 -4.01 -0.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3202 0.3221 0.3543 0.3573 0.2623 0.237 0.283 8.55%
Price Multiplier on Financial Quarter End Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 30/08/23 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 -
Price 0.05 0.05 0.06 0.055 0.06 0.075 0.06 -
P/RPS 0.43 0.47 0.56 0.51 0.36 0.42 0.20 66.34%
P/EPS -1.46 -1.33 -4.13 -5.03 -1.13 -1.31 -0.75 55.71%
EY -68.26 -75.05 -24.20 -19.88 -88.17 -76.56 -133.69 -36.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.18 0.20 0.18 0.19 0.23 0.11 38.73%
Price Multiplier on Announcement Date
31/08/23 31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 CAGR
Date 26/10/23 28/07/23 27/04/23 31/01/23 19/10/22 29/07/22 26/04/22 -
Price 0.045 0.05 0.06 0.065 0.055 0.07 0.095 -
P/RPS 0.39 0.47 0.56 0.60 0.33 0.39 0.32 14.05%
P/EPS -1.32 -1.33 -4.13 -5.95 -1.04 -1.22 -1.18 7.73%
EY -75.85 -75.05 -24.20 -16.82 -96.19 -82.03 -84.43 -6.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.16 0.18 0.20 0.21 0.17 0.22 0.17 -3.95%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment