[ANALABS] YoY TTM Result on 31-Jan-2021 [#3]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
25-Mar-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jan-2021 [#3]
Profit Trend
QoQ- 47.43%
YoY- 153.29%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
TTM Result
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Revenue 161,014 126,193 119,649 108,058 108,931 138,652 148,702 1.33%
PBT 41,742 17,004 37,211 15,484 7,942 10,468 13,047 21.37%
Tax -3,612 -1,345 -2,142 -1,595 -1,335 -1,857 -2,718 4.85%
NP 38,130 15,659 35,069 13,889 6,607 8,611 10,329 24.30%
-
NP to SH 34,810 11,959 28,637 13,204 5,213 8,672 9,386 24.40%
-
Tax Rate 8.65% 7.91% 5.76% 10.30% 16.81% 17.74% 20.83% -
Total Cost 122,884 110,534 84,580 94,169 102,324 130,041 138,373 -1.95%
-
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
Dividend
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Div 2,287 2,178 2,178 2,178 2,179 2,230 561 26.37%
Div Payout % 6.57% 18.22% 7.61% 16.50% 41.80% 25.72% 5.98% -
Equity
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Net Worth 370,375 319,176 300,657 272,335 270,205 239,080 249,217 6.82%
NOSH 120,048 120,048 120,048 120,048 120,048 120,048 60,024 12.24%
Ratio Analysis
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
NP Margin 23.68% 12.41% 29.31% 12.85% 6.07% 6.21% 6.95% -
ROE 9.40% 3.75% 9.52% 4.85% 1.93% 3.63% 3.77% -
Per Share
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 147.81 115.84 109.84 99.20 99.98 128.75 264.92 -9.26%
EPS 31.96 10.98 26.29 12.12 4.78 8.05 16.72 11.39%
DPS 2.10 2.00 2.00 2.00 2.00 2.07 1.00 13.15%
NAPS 3.40 2.93 2.76 2.50 2.48 2.22 4.44 -4.34%
Adjusted Per Share Value based on latest NOSH - 120,048
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
RPS 134.12 105.12 99.67 90.01 90.74 115.50 123.87 1.33%
EPS 29.00 9.96 23.85 11.00 4.34 7.22 7.82 24.40%
DPS 1.91 1.81 1.81 1.81 1.82 1.86 0.47 26.31%
NAPS 3.0852 2.6587 2.5045 2.2686 2.2508 1.9915 2.076 6.82%
Price Multiplier on Financial Quarter End Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 31/01/24 31/01/23 31/01/22 29/01/21 31/01/20 31/01/19 30/01/18 -
Price 1.65 1.45 1.33 1.13 1.10 1.24 2.13 -
P/RPS 1.12 1.25 1.21 1.14 1.10 0.96 0.80 5.76%
P/EPS 5.16 13.21 5.06 9.32 22.99 15.40 12.74 -13.97%
EY 19.37 7.57 19.77 10.73 4.35 6.49 7.85 16.23%
DY 1.27 1.38 1.50 1.77 1.82 1.67 0.47 18.00%
P/NAPS 0.49 0.49 0.48 0.45 0.44 0.56 0.48 0.34%
Price Multiplier on Announcement Date
31/01/24 31/01/23 31/01/22 31/01/21 31/01/20 31/01/19 31/01/18 CAGR
Date 27/03/24 27/03/23 25/03/22 25/03/21 24/03/20 21/03/19 22/03/18 -
Price 1.72 1.44 1.32 1.14 1.00 1.18 2.11 -
P/RPS 1.16 1.24 1.20 1.15 1.00 0.92 0.80 6.38%
P/EPS 5.38 13.12 5.02 9.41 20.90 14.65 12.62 -13.24%
EY 18.58 7.62 19.92 10.63 4.78 6.82 7.93 15.23%
DY 1.22 1.39 1.52 1.75 2.00 1.76 0.47 17.22%
P/NAPS 0.51 0.49 0.48 0.46 0.40 0.53 0.48 1.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment