[ANALABS] QoQ Annualized Quarter Result on 31-Oct-2008 [#2]

Stock
[ANALABS] ANALABS RESOURCES BHD
Announcement Date
24-Dec-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2009
Quarter
31-Oct-2008 [#2]
Profit Trend
QoQ- -5.25%
YoY- -0.62%
Quarter Report
Latest QR
Upcoming QR
ANALABS's Result
ANALABS's Financial Summary
View:
Show?
Annualized Quarter Result
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Revenue 41,096 54,651 54,956 57,966 55,440 42,631 39,113 3.35%
PBT 10,880 11,620 12,786 14,426 14,584 11,019 11,785 -5.19%
Tax -3,240 -2,247 -2,124 -2,904 -2,424 -1,687 -1,586 61.07%
NP 7,640 9,373 10,662 11,522 12,160 9,332 10,198 -17.52%
-
NP to SH 7,640 9,373 10,662 11,522 12,160 9,332 10,254 -17.82%
-
Tax Rate 29.78% 19.34% 16.61% 20.13% 16.62% 15.31% 13.46% -
Total Cost 33,456 45,278 44,293 46,444 43,280 33,299 28,914 10.22%
-
Net Worth 116,854 115,524 111,433 109,136 106,101 103,292 103,142 8.68%
Dividend
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Div - 2,679 - 5,367 - 1,970 - -
Div Payout % - 28.59% - 46.58% - 21.11% - -
Equity
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Net Worth 116,854 115,524 111,433 109,136 106,101 103,292 103,142 8.68%
NOSH 59,316 59,548 59,590 59,637 59,607 59,706 59,620 -0.34%
Ratio Analysis
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
NP Margin 18.59% 17.15% 19.40% 19.88% 21.93% 21.89% 26.07% -
ROE 6.54% 8.11% 9.57% 10.56% 11.46% 9.03% 9.94% -
Per Share
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 69.28 91.77 92.22 97.20 93.01 71.40 65.60 3.70%
EPS 12.88 15.74 17.89 19.32 20.40 15.65 17.20 -17.55%
DPS 0.00 4.50 0.00 9.00 0.00 3.30 0.00 -
NAPS 1.97 1.94 1.87 1.83 1.78 1.73 1.73 9.05%
Adjusted Per Share Value based on latest NOSH - 59,671
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
RPS 34.23 45.52 45.78 48.29 46.18 35.51 32.58 3.35%
EPS 6.36 7.81 8.88 9.60 10.13 7.77 8.54 -17.85%
DPS 0.00 2.23 0.00 4.47 0.00 1.64 0.00 -
NAPS 0.9734 0.9623 0.9282 0.9091 0.8838 0.8604 0.8592 8.68%
Price Multiplier on Financial Quarter End Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 31/07/09 30/04/09 30/01/09 31/10/08 31/07/08 30/04/08 31/01/08 -
Price 1.04 0.87 0.81 0.74 0.80 0.91 0.98 -
P/RPS 1.50 0.95 0.88 0.76 0.86 1.27 1.49 0.44%
P/EPS 8.07 5.53 4.53 3.83 3.92 5.82 5.70 26.11%
EY 12.38 18.09 22.09 26.11 25.50 17.18 17.55 -20.77%
DY 0.00 5.17 0.00 12.16 0.00 3.63 0.00 -
P/NAPS 0.53 0.45 0.43 0.40 0.45 0.53 0.57 -4.73%
Price Multiplier on Announcement Date
31/07/09 30/04/09 31/01/09 31/10/08 31/07/08 30/04/08 31/01/08 CAGR
Date 28/09/09 30/06/09 30/03/09 24/12/08 24/09/08 27/06/08 26/03/08 -
Price 1.09 0.90 0.79 0.79 0.80 0.84 0.88 -
P/RPS 1.57 0.98 0.86 0.81 0.86 1.18 1.34 11.14%
P/EPS 8.46 5.72 4.42 4.09 3.92 5.37 5.12 39.80%
EY 11.82 17.49 22.65 24.46 25.50 18.61 19.55 -28.52%
DY 0.00 5.00 0.00 11.39 0.00 3.93 0.00 -
P/NAPS 0.55 0.46 0.42 0.43 0.45 0.49 0.51 5.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment