[PIE] YoY Quarter Result on 30-Jun-2024 [#2]

Stock
[PIE] P.I.E. INDUSTRIAL BHD
Announcement Date
09-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- 78.35%
YoY- 43.1%
Quarter Report
Latest QR
Upcoming QR
PIE's Result
PIE's Financial Summary
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 240,226 286,514 296,302 235,377 111,362 180,581 141,624 9.19%
PBT 22,276 15,426 12,950 17,196 -423 8,706 8,736 16.86%
Tax -5,148 -3,833 -4,678 -3,845 -147 -684 -1,752 19.65%
NP 17,128 11,593 8,272 13,351 -570 8,022 6,984 16.11%
-
NP to SH 17,307 12,094 8,004 12,587 991 8,022 6,984 16.31%
-
Tax Rate 23.11% 24.85% 36.12% 22.36% - 7.86% 20.05% -
Total Cost 223,098 274,921 288,030 222,026 111,932 172,559 134,640 8.77%
-
Net Worth 640,281 560,701 518,456 483,892 430,127 422,446 391,722 8.52%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - 19,202 23,042 -
Div Payout % - - - - - 239.37% 329.93% -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 640,281 560,701 518,456 483,892 430,127 422,446 391,722 8.52%
NOSH 384,042 384,042 384,042 384,042 384,042 384,042 384,042 0.00%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 7.13% 4.05% 2.79% 5.67% -0.51% 4.44% 4.93% -
ROE 2.70% 2.16% 1.54% 2.60% 0.23% 1.90% 1.78% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 61.91 74.60 77.15 61.29 29.00 47.02 36.88 9.00%
EPS 4.46 3.02 2.15 3.48 -0.15 2.09 1.82 16.09%
DPS 0.00 0.00 0.00 0.00 0.00 5.00 6.00 -
NAPS 1.65 1.46 1.35 1.26 1.12 1.10 1.02 8.33%
Adjusted Per Share Value based on latest NOSH - 384,042
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 61.91 73.83 76.36 60.66 28.70 46.54 36.50 9.19%
EPS 4.46 3.12 2.06 3.24 0.26 2.07 1.80 16.31%
DPS 0.00 0.00 0.00 0.00 0.00 4.95 5.94 -
NAPS 1.65 1.4449 1.3361 1.247 1.1084 1.0886 1.0095 8.52%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 6.26 2.93 3.14 2.80 1.28 1.29 1.30 -
P/RPS 10.11 3.93 4.07 4.57 4.41 2.74 3.53 19.14%
P/EPS 140.36 93.04 150.66 85.43 496.04 61.76 71.49 11.88%
EY 0.71 1.07 0.66 1.17 0.20 1.62 1.40 -10.69%
DY 0.00 0.00 0.00 0.00 0.00 3.88 4.62 -
P/NAPS 3.79 2.01 2.33 2.22 1.14 1.17 1.27 19.96%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 09/08/24 04/08/23 12/08/22 13/08/21 14/08/20 16/08/19 17/08/18 -
Price 5.52 2.64 3.28 3.13 1.39 1.15 1.63 -
P/RPS 8.92 3.54 4.25 5.11 4.79 2.45 4.42 12.40%
P/EPS 123.77 83.83 157.38 95.50 538.67 55.05 89.63 5.52%
EY 0.81 1.19 0.64 1.05 0.19 1.82 1.12 -5.25%
DY 0.00 0.00 0.00 0.00 0.00 4.35 3.68 -
P/NAPS 3.35 1.81 2.43 2.48 1.24 1.05 1.60 13.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment