[CAMRES] QoQ TTM Result on 30-Jun-2024 [#2]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
23-Aug-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Jun-2024 [#2]
Profit Trend
QoQ- -3.73%
YoY- -13.92%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
TTM Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 349,515 326,438 335,975 346,954 366,329 448,673 496,011 -20.83%
PBT 15,077 15,682 17,261 21,965 19,243 21,712 21,416 -20.87%
Tax -2,651 -2,774 -3,493 -4,927 -4,807 -5,566 -5,185 -36.08%
NP 12,426 12,908 13,768 17,038 14,436 16,146 16,231 -16.32%
-
NP to SH 12,426 12,908 13,768 17,038 14,436 16,146 16,231 -16.32%
-
Tax Rate 17.58% 17.69% 20.24% 22.43% 24.98% 25.64% 24.21% -
Total Cost 337,089 313,530 322,207 329,916 351,893 432,527 479,780 -20.98%
-
Net Worth 149,759 149,759 149,759 149,892 139,370 140,315 139,390 4.90%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div 1,850 1,850 1,850 1,850 - - 1,914 -2.24%
Div Payout % 14.89% 14.34% 13.44% 10.86% - - 11.79% -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 149,759 149,759 149,759 149,892 139,370 140,315 139,390 4.90%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin 3.56% 3.95% 4.10% 4.91% 3.94% 3.60% 3.27% -
ROE 8.30% 8.62% 9.19% 11.37% 10.36% 11.51% 11.64% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 191.38 178.74 183.96 187.49 191.88 236.62 259.77 -18.44%
EPS 6.80 7.07 7.54 9.21 7.56 8.52 8.50 -13.83%
DPS 1.00 1.01 1.01 1.00 0.00 0.00 1.00 0.00%
NAPS 0.82 0.82 0.82 0.81 0.73 0.74 0.73 8.06%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 177.60 165.87 170.72 176.30 186.14 227.98 252.04 -20.83%
EPS 6.31 6.56 7.00 8.66 7.34 8.20 8.25 -16.37%
DPS 0.94 0.94 0.94 0.94 0.00 0.00 0.97 -2.07%
NAPS 0.761 0.761 0.761 0.7617 0.7082 0.713 0.7083 4.90%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.375 0.39 0.42 0.375 0.39 0.405 0.345 -
P/RPS 0.20 0.22 0.23 0.20 0.20 0.17 0.13 33.30%
P/EPS 5.51 5.52 5.57 4.07 5.16 4.76 4.06 22.60%
EY 18.14 18.12 17.95 24.55 19.39 21.02 24.64 -18.48%
DY 2.67 2.60 2.41 2.67 0.00 0.00 2.90 -5.36%
P/NAPS 0.46 0.48 0.51 0.46 0.53 0.55 0.47 -1.42%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 23/08/24 24/05/24 29/02/24 30/11/23 29/08/23 30/05/23 28/02/23 -
Price 0.355 0.395 0.39 0.40 0.405 0.405 0.38 -
P/RPS 0.19 0.22 0.21 0.21 0.21 0.17 0.15 17.08%
P/EPS 5.22 5.59 5.17 4.34 5.36 4.76 4.47 10.90%
EY 19.17 17.89 19.33 23.02 18.67 21.02 22.37 -9.78%
DY 2.82 2.57 2.60 2.50 0.00 0.00 2.63 4.76%
P/NAPS 0.43 0.48 0.48 0.49 0.55 0.55 0.52 -11.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment