[CAMRES] QoQ Quarter Result on 30-Sep-2019 [#3]

Stock
[CAMRES] CAM RESOURCES BHD
Announcement Date
25-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Sep-2019 [#3]
Profit Trend
QoQ- -27.27%
YoY- -56.99%
Quarter Report
Latest QR
Upcoming QR
CAMRES's Result
CAMRES's Financial Summary
View:
Show?
Quarter Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 57,493 64,607 46,425 52,973 48,195 49,594 52,965 5.62%
PBT 922 1,256 -1,619 597 510 954 1,741 -34.56%
Tax -696 -543 872 -477 -345 -390 -275 85.82%
NP 226 713 -747 120 165 564 1,466 -71.28%
-
NP to SH 226 713 -747 120 165 564 1,466 -71.28%
-
Tax Rate 75.49% 43.23% - 79.90% 67.65% 40.88% 15.80% -
Total Cost 57,267 63,894 47,172 52,853 48,030 49,030 51,499 7.34%
-
Net Worth 111,262 111,262 111,262 111,303 111,303 111,303 111,303 -0.02%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 111,262 111,262 111,262 111,303 111,303 111,303 111,303 -0.02%
NOSH 196,800 196,800 196,800 196,800 196,800 196,800 196,800 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 0.39% 1.10% -1.61% 0.23% 0.34% 1.14% 2.77% -
ROE 0.20% 0.64% -0.67% 0.11% 0.15% 0.51% 1.32% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.97 33.68 24.20 27.60 25.11 25.84 27.60 5.65%
EPS 0.12 0.37 -0.39 0.06 0.09 0.29 0.76 -70.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.58 0.58 0.58 0.58 0.58 0.58 0.58 0.00%
Adjusted Per Share Value based on latest NOSH - 196,800
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 29.21 32.83 23.59 26.92 24.49 25.20 26.91 5.62%
EPS 0.11 0.36 -0.38 0.06 0.08 0.29 0.74 -71.97%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5654 0.5654 0.5654 0.5656 0.5656 0.5656 0.5656 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.205 0.205 0.24 0.25 0.24 0.25 0.26 -
P/RPS 0.68 0.61 0.99 0.91 0.96 0.97 0.94 -19.43%
P/EPS 174.01 55.16 -61.63 399.80 279.13 85.06 34.03 197.10%
EY 0.57 1.81 -1.62 0.25 0.36 1.18 2.94 -66.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.35 0.41 0.43 0.41 0.43 0.45 -15.43%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 19/08/20 30/06/20 28/02/20 25/11/19 21/08/19 27/05/19 28/02/19 -
Price 0.23 0.205 0.21 0.23 0.22 0.255 0.24 -
P/RPS 0.77 0.61 0.87 0.83 0.88 0.99 0.87 -7.82%
P/EPS 195.23 55.16 -53.93 367.81 255.87 86.76 31.42 238.35%
EY 0.51 1.81 -1.85 0.27 0.39 1.15 3.18 -70.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.35 0.36 0.40 0.38 0.44 0.41 -1.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment